[HIGHTEC] YoY TTM Result on 31-Jan-2005 [#1]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
28-Mar-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2005
Quarter
31-Jan-2005 [#1]
Profit Trend
QoQ- -872.13%
YoY- -155.41%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
TTM Result
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Revenue 32,245 28,570 28,432 24,560 23,756 24,568 25,765 3.80%
PBT 3,515 594 -215 -299 1,029 1,509 1,917 10.62%
Tax -528 111 -135 -172 -179 -1,626 -714 -4.90%
NP 2,987 705 -350 -471 850 -117 1,203 16.35%
-
NP to SH 2,963 746 -396 -471 850 -117 1,203 16.20%
-
Tax Rate 15.02% -18.69% - - 17.40% 107.75% 37.25% -
Total Cost 29,258 27,865 28,782 25,031 22,906 24,685 24,562 2.95%
-
Net Worth 49,185 49,698 50,146 53,082 53,151 54,557 54,799 -1.78%
Dividend
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Div 979 1,420 1,027 2,020 3,012 2,029 - -
Div Payout % 33.05% 190.46% 0.00% 0.00% 354.42% 0.00% - -
Equity
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Net Worth 49,185 49,698 50,146 53,082 53,151 54,557 54,799 -1.78%
NOSH 38,728 40,405 40,769 40,521 40,886 40,714 39,999 -0.53%
Ratio Analysis
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
NP Margin 9.26% 2.47% -1.23% -1.92% 3.58% -0.48% 4.67% -
ROE 6.02% 1.50% -0.79% -0.89% 1.60% -0.21% 2.20% -
Per Share
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
RPS 83.26 70.71 69.74 60.61 58.10 60.34 64.41 4.36%
EPS 7.65 1.85 -0.97 -1.16 2.08 -0.29 3.01 16.81%
DPS 2.53 3.52 2.50 5.00 7.37 5.00 0.00 -
NAPS 1.27 1.23 1.23 1.31 1.30 1.34 1.37 -1.25%
Adjusted Per Share Value based on latest NOSH - 40,521
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
RPS 26.47 23.45 23.34 20.16 19.50 20.16 21.15 3.80%
EPS 2.43 0.61 -0.33 -0.39 0.70 -0.10 0.99 16.13%
DPS 0.80 1.17 0.84 1.66 2.47 1.67 0.00 -
NAPS 0.4037 0.4079 0.4116 0.4357 0.4363 0.4478 0.4498 -1.78%
Price Multiplier on Financial Quarter End Date
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Date 31/01/08 31/01/07 27/01/06 31/01/05 30/01/04 30/01/03 30/01/02 -
Price 0.82 0.64 0.56 0.88 1.00 1.11 1.73 -
P/RPS 0.98 0.91 0.80 1.45 1.72 1.84 2.69 -15.48%
P/EPS 10.72 34.66 -57.65 -75.71 48.10 -386.26 57.52 -24.41%
EY 9.33 2.88 -1.73 -1.32 2.08 -0.26 1.74 32.28%
DY 3.08 5.49 4.46 5.68 7.37 4.50 0.00 -
P/NAPS 0.65 0.52 0.46 0.67 0.77 0.83 1.26 -10.44%
Price Multiplier on Announcement Date
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Date 31/03/08 29/03/07 29/03/06 28/03/05 29/03/04 28/03/03 28/03/02 -
Price 0.85 0.63 0.75 0.81 1.01 1.05 1.74 -
P/RPS 1.02 0.89 1.08 1.34 1.74 1.74 2.70 -14.97%
P/EPS 11.11 34.12 -77.21 -69.69 48.58 -365.38 57.86 -24.03%
EY 9.00 2.93 -1.30 -1.44 2.06 -0.27 1.73 31.61%
DY 2.97 5.58 3.33 6.17 7.30 4.76 0.00 -
P/NAPS 0.67 0.51 0.61 0.62 0.78 0.78 1.27 -10.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment