[HIGHTEC] YoY TTM Result on 31-Jul-2004 [#3]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
27-Sep-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2004
Quarter
31-Jul-2004 [#3]
Profit Trend
QoQ- 77.44%
YoY- 578.72%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
TTM Result
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 CAGR
Revenue 27,094 31,166 26,024 23,938 24,232 23,282 29,942 -1.65%
PBT 389 1,078 -1,345 1,386 1,158 1,740 4,390 -33.21%
Tax 541 -663 -131 -261 -1,393 -772 -1,065 -
NP 930 415 -1,476 1,125 -235 968 3,325 -19.12%
-
NP to SH 924 359 -1,460 1,125 -235 968 3,325 -19.21%
-
Tax Rate -139.07% 61.50% - 18.83% 120.29% 44.37% 24.26% -
Total Cost 26,164 30,751 27,500 22,813 24,467 22,314 26,617 -0.28%
-
Net Worth 39,108 50,013 52,175 52,582 51,784 56,315 56,518 -5.95%
Dividend
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 CAGR
Div 983 1,465 1,010 1,009 3,043 - - -
Div Payout % 106.42% 408.16% 0.00% 89.71% 0.00% - - -
Equity
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 CAGR
Net Worth 39,108 50,013 52,175 52,582 51,784 56,315 56,518 -5.95%
NOSH 39,108 40,661 40,761 40,447 39,230 40,514 40,084 -0.40%
Ratio Analysis
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 CAGR
NP Margin 3.43% 1.33% -5.67% 4.70% -0.97% 4.16% 11.10% -
ROE 2.36% 0.72% -2.80% 2.14% -0.45% 1.72% 5.88% -
Per Share
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 CAGR
RPS 69.28 76.65 63.84 59.18 61.77 57.47 74.70 -1.24%
EPS 2.36 0.88 -3.58 2.78 -0.60 2.39 8.30 -18.90%
DPS 2.51 3.60 2.50 2.50 7.76 0.00 0.00 -
NAPS 1.00 1.23 1.28 1.30 1.32 1.39 1.41 -5.56%
Adjusted Per Share Value based on latest NOSH - 40,447
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 CAGR
RPS 22.24 25.58 21.36 19.65 19.89 19.11 24.58 -1.65%
EPS 0.76 0.29 -1.20 0.92 -0.19 0.79 2.73 -19.18%
DPS 0.81 1.20 0.83 0.83 2.50 0.00 0.00 -
NAPS 0.321 0.4105 0.4282 0.4316 0.425 0.4622 0.4639 -5.94%
Price Multiplier on Financial Quarter End Date
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 CAGR
Date 31/07/07 31/07/06 29/07/05 30/07/04 31/07/03 31/07/02 31/07/01 -
Price 0.77 0.62 0.67 0.89 1.18 1.38 1.90 -
P/RPS 1.11 0.81 1.05 1.50 1.91 2.40 2.54 -12.88%
P/EPS 32.59 70.22 -18.71 32.00 -196.99 57.76 22.91 6.04%
EY 3.07 1.42 -5.35 3.13 -0.51 1.73 4.37 -5.71%
DY 3.27 5.81 3.73 2.81 6.57 0.00 0.00 -
P/NAPS 0.77 0.50 0.52 0.68 0.89 0.99 1.35 -8.92%
Price Multiplier on Announcement Date
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 CAGR
Date 25/09/07 28/09/06 27/09/05 27/09/04 18/09/03 30/09/02 21/09/01 -
Price 0.78 0.46 0.58 0.92 1.00 1.14 1.40 -
P/RPS 1.13 0.60 0.91 1.55 1.62 1.98 1.87 -8.04%
P/EPS 33.01 52.10 -16.19 33.08 -166.94 47.71 16.88 11.82%
EY 3.03 1.92 -6.18 3.02 -0.60 2.10 5.93 -10.58%
DY 3.22 7.83 4.31 2.72 7.76 0.00 0.00 -
P/NAPS 0.78 0.37 0.45 0.71 0.76 0.82 0.99 -3.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment