[SCOMIES] YoY TTM Result on 30-Sep-2001 [#3]

Stock
[SCOMIES] SCOMI ENERGY SERVICES BHD
Announcement Date
28-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -23.23%
YoY- -39.01%
Quarter Report
Latest QR
Upcoming QR
SCOMIES's Result
SCOMIES's Financial Summary
View:
Show?
TTM Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 110,345 121,490 112,139 107,441 116,684 46,383 -0.90%
PBT 4,705 726 3,859 8,615 11,629 6,029 0.26%
Tax -2,099 -961 -2,193 -1,960 -717 0 -100.00%
NP 2,606 -235 1,666 6,655 10,912 6,029 0.88%
-
NP to SH 2,606 -235 1,666 6,655 10,912 6,029 0.88%
-
Tax Rate 44.61% 132.37% 56.83% 22.75% 6.17% 0.00% -
Total Cost 107,739 121,725 110,473 100,786 105,772 40,354 -1.02%
-
Net Worth 87,530 88,800 96,719 92,059 87,331 77,721 -0.12%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 3,692 - 1,856 1,849 1,331 - -100.00%
Div Payout % 141.68% - 111.41% 27.79% 12.20% - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 87,530 88,800 96,719 92,059 87,331 77,721 -0.12%
NOSH 74,178 73,999 77,999 36,971 37,004 37,010 -0.72%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 2.36% -0.19% 1.49% 6.19% 9.35% 13.00% -
ROE 2.98% -0.26% 1.72% 7.23% 12.49% 7.76% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 148.76 164.18 143.77 290.60 315.32 125.32 -0.18%
EPS 3.51 -0.32 2.14 18.00 29.49 16.29 1.62%
DPS 5.00 0.00 2.38 5.00 3.60 0.00 -100.00%
NAPS 1.18 1.20 1.24 2.49 2.36 2.10 0.60%
Adjusted Per Share Value based on latest NOSH - 36,971
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 22.63 24.92 23.00 22.04 23.94 9.51 -0.90%
EPS 0.53 -0.05 0.34 1.37 2.24 1.24 0.89%
DPS 0.76 0.00 0.38 0.38 0.27 0.00 -100.00%
NAPS 0.1795 0.1822 0.1984 0.1888 0.1791 0.1594 -0.12%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/04 30/09/03 30/09/02 27/09/01 29/09/00 - -
Price 0.92 1.10 1.00 2.13 2.15 0.00 -
P/RPS 0.62 0.67 0.70 0.73 0.68 0.00 -100.00%
P/EPS 26.19 -346.38 46.82 11.83 7.29 0.00 -100.00%
EY 3.82 -0.29 2.14 8.45 13.72 0.00 -100.00%
DY 5.43 0.00 2.38 2.35 1.67 0.00 -100.00%
P/NAPS 0.78 0.92 0.81 0.86 0.91 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 26/11/04 20/11/03 26/11/02 28/11/01 23/11/00 - -
Price 0.81 1.06 0.86 1.50 2.00 0.00 -
P/RPS 0.54 0.65 0.60 0.52 0.63 0.00 -100.00%
P/EPS 23.06 -333.79 40.26 8.33 6.78 0.00 -100.00%
EY 4.34 -0.30 2.48 12.00 14.74 0.00 -100.00%
DY 6.17 0.00 2.77 3.33 1.80 0.00 -100.00%
P/NAPS 0.69 0.88 0.69 0.60 0.85 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment