[SEEHUP] YoY TTM Result on 30-Sep-2019 [#2]

Stock
[SEEHUP] SEE HUP CONSOLIDATED BHD
Announcement Date
28-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Sep-2019 [#2]
Profit Trend
QoQ- 2.64%
YoY- -104.65%
Quarter Report
Latest QR
Upcoming QR
SEEHUP's Result
SEEHUP's Financial Summary
View:
Show?
TTM Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 136,187 92,891 79,620 95,306 97,121 89,489 83,922 8.39%
PBT 1,212 23,416 -8,846 -4,274 -862 251 11,801 -31.55%
Tax -1,360 -667 -727 -283 -879 -282 -132 47.48%
NP -148 22,749 -9,573 -4,557 -1,741 -31 11,669 -
-
NP to SH 497 24,378 -7,936 -2,992 -1,462 -704 11,475 -40.72%
-
Tax Rate 112.21% 2.85% - - - 112.35% 1.12% -
Total Cost 136,335 70,142 89,193 99,863 98,862 89,520 72,253 11.15%
-
Net Worth 92,904 95,551 72,111 80,080 85,517 66,203 68,315 5.25%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div 3,587 2,377 - 1,447 3,569 1,402 2,507 6.14%
Div Payout % 721.75% 9.75% - 0.00% 0.00% 0.00% 21.85% -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 92,904 95,551 72,111 80,080 85,517 66,203 68,315 5.25%
NOSH 80,426 80,426 80,426 80,426 80,426 52,322 51,959 7.54%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin -0.11% 24.49% -12.02% -4.78% -1.79% -0.03% 13.90% -
ROE 0.53% 25.51% -11.01% -3.74% -1.71% -1.06% 16.80% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 171.33 116.04 99.46 118.50 120.76 172.24 161.52 0.98%
EPS 0.63 30.45 -9.91 -3.72 -1.82 -1.35 22.08 -44.70%
DPS 4.50 2.97 0.00 1.80 4.44 2.70 4.83 -1.17%
NAPS 1.1688 1.1936 0.9008 0.9957 1.0633 1.2742 1.3148 -1.94%
Adjusted Per Share Value based on latest NOSH - 80,426
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 174.19 118.81 101.84 121.90 124.22 114.46 107.34 8.39%
EPS 0.64 31.18 -10.15 -3.83 -1.87 -0.90 14.68 -40.66%
DPS 4.59 3.04 0.00 1.85 4.57 1.79 3.21 6.13%
NAPS 1.1883 1.2222 0.9224 1.0243 1.0938 0.8468 0.8738 5.25%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 1.02 1.08 0.70 0.86 1.04 1.01 1.00 -
P/RPS 0.60 0.93 0.70 0.73 0.86 0.59 0.62 -0.54%
P/EPS 163.13 3.55 -7.06 -23.12 -57.21 -74.54 4.53 81.67%
EY 0.61 28.20 -14.16 -4.33 -1.75 -1.34 22.08 -45.00%
DY 4.41 2.75 0.00 2.09 4.27 2.67 4.83 -1.50%
P/NAPS 0.87 0.90 0.78 0.86 0.98 0.79 0.76 2.27%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/11/22 29/11/21 30/11/20 28/11/19 30/11/18 28/11/17 29/11/16 -
Price 1.09 1.32 0.90 0.90 0.98 0.99 1.04 -
P/RPS 0.64 1.14 0.90 0.76 0.81 0.57 0.64 0.00%
P/EPS 174.33 4.33 -9.08 -24.19 -53.91 -73.06 4.71 82.50%
EY 0.57 23.07 -11.01 -4.13 -1.85 -1.37 21.24 -45.26%
DY 4.13 2.25 0.00 2.00 4.53 2.73 4.64 -1.92%
P/NAPS 0.93 1.11 1.00 0.90 0.92 0.78 0.79 2.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment