[CBIP] YoY TTM Result on 30-Sep-1999 [#3]

Stock
[CBIP] CB INDUSTRIAL PRODUCT HOLDING
Announcement Date
05-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CBIP's Result
CBIP's Financial Summary
View:
Show?
TTM Result
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 104,095 101,786 65,575 13,015 -2.11%
PBT 10,935 11,063 8,739 2,345 -1.57%
Tax -3,246 -3,568 -1,664 -406 -2.11%
NP 7,689 7,495 7,075 1,939 -1.40%
-
NP to SH 7,689 7,495 7,075 1,939 -1.40%
-
Tax Rate 29.68% 32.25% 19.04% 17.31% -
Total Cost 96,406 94,291 58,500 11,076 -2.20%
-
Net Worth 55,494 27,988 43,971 39,623 -0.34%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 3,436 1,963 - - -100.00%
Div Payout % 44.70% 26.20% - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 55,494 27,988 43,971 39,623 -0.34%
NOSH 42,362 27,988 27,655 28,101 -0.42%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 7.39% 7.36% 10.79% 14.90% -
ROE 13.86% 26.78% 16.09% 4.89% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 245.72 363.67 237.12 46.31 -1.70%
EPS 18.15 26.78 25.58 6.90 -0.99%
DPS 8.11 7.00 0.00 0.00 -100.00%
NAPS 1.31 1.00 1.59 1.41 0.07%
Adjusted Per Share Value based on latest NOSH - 28,101
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 19.34 18.91 12.18 2.42 -2.11%
EPS 1.43 1.39 1.31 0.36 -1.41%
DPS 0.64 0.36 0.00 0.00 -100.00%
NAPS 0.1031 0.052 0.0817 0.0736 -0.34%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/02 27/09/01 29/09/00 - -
Price 0.44 0.45 0.67 0.00 -
P/RPS 0.18 0.12 0.28 0.00 -100.00%
P/EPS 2.42 1.68 2.62 0.00 -100.00%
EY 41.25 59.51 38.18 0.00 -100.00%
DY 18.44 15.56 0.00 0.00 -100.00%
P/NAPS 0.34 0.45 0.42 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 16/01/03 26/10/01 20/10/00 - -
Price 0.51 0.48 0.74 0.00 -
P/RPS 0.21 0.13 0.31 0.00 -100.00%
P/EPS 2.81 1.79 2.89 0.00 -100.00%
EY 35.59 55.79 34.57 0.00 -100.00%
DY 15.91 14.58 0.00 0.00 -100.00%
P/NAPS 0.39 0.48 0.47 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment