[PERMAJU] YoY TTM Result on 30-Jun-2023

Announcement Date
29-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023
Profit Trend
QoQ- 25.23%
YoY- 47.21%
Quarter Report
View:
Show?
TTM Result
30/09/24 30/06/24 30/09/23 30/06/23 31/03/18 30/06/18 CAGR
Revenue 35,569 40,044 49,495 48,960 71,674 73,602 -10.97%
PBT -19,043 -11,817 -9,154 -18,567 -7,148 -6,527 18.66%
Tax -839 -3 361 381 352 353 -
NP -19,882 -11,820 -8,793 -18,186 -6,796 -6,174 20.54%
-
NP to SH -19,882 -11,820 -8,793 -18,186 -6,005 -5,356 23.31%
-
Tax Rate - - - - - - -
Total Cost 55,451 51,864 58,288 67,146 78,470 79,776 -5.64%
-
Net Worth 253,516 249,236 261,475 257,670 138,573 131,083 11.11%
Dividend
30/09/24 30/06/24 30/09/23 30/06/23 31/03/18 30/06/18 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/24 30/06/24 30/09/23 30/06/23 31/03/18 30/06/18 CAGR
Net Worth 253,516 249,236 261,475 257,670 138,573 131,083 11.11%
NOSH 1,810,833 1,952,132 1,944,817 1,942,935 195,934 195,934 42.67%
Ratio Analysis
30/09/24 30/06/24 30/09/23 30/06/23 31/03/18 30/06/18 CAGR
NP Margin -55.90% -29.52% -17.77% -37.14% -9.48% -8.39% -
ROE -7.84% -4.74% -3.36% -7.06% -4.33% -4.09% -
Per Share
30/09/24 30/06/24 30/09/23 30/06/23 31/03/18 30/06/18 CAGR
RPS 1.96 2.25 2.84 2.85 38.27 39.30 -38.06%
EPS -1.10 -0.66 -0.50 -1.06 -3.21 -2.86 -14.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.14 0.15 0.15 0.74 0.70 -22.67%
Adjusted Per Share Value based on latest NOSH - 1,942,935
30/09/24 30/06/24 30/09/23 30/06/23 31/03/18 30/06/18 CAGR
RPS 1.82 2.05 2.53 2.50 3.66 3.76 -10.94%
EPS -1.02 -0.60 -0.45 -0.93 -0.31 -0.27 23.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1296 0.1274 0.1337 0.1318 0.0709 0.067 11.11%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 30/09/23 30/06/23 31/03/18 30/06/18 CAGR
Date 30/09/24 28/06/24 29/09/23 30/06/23 30/03/18 29/06/18 -
Price 0.035 0.05 0.04 0.05 0.245 0.215 -
P/RPS 1.78 2.22 1.41 1.75 0.64 0.55 20.64%
P/EPS -3.19 -7.53 -7.93 -4.72 -7.64 -7.52 -12.80%
EY -31.37 -13.28 -12.61 -21.17 -13.09 -13.30 14.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.36 0.27 0.33 0.33 0.31 -3.37%
Price Multiplier on Announcement Date
30/09/24 30/06/24 30/09/23 30/06/23 31/03/18 30/06/18 CAGR
Date 29/11/24 29/08/24 28/11/23 29/08/23 30/05/18 24/08/18 -
Price 0.04 0.04 0.04 0.05 0.215 0.225 -
P/RPS 2.04 1.78 1.41 1.75 0.56 0.57 22.60%
P/EPS -3.64 -6.02 -7.93 -4.72 -6.70 -7.87 -11.59%
EY -27.45 -16.60 -12.61 -21.17 -14.92 -12.71 13.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.29 0.27 0.33 0.29 0.32 -1.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment