[ANALABS] YoY TTM Result on 31-Jan-2001 [#3]

Announcement Date
29-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2000
Quarter
31-Jan-2001 [#3]
Profit Trend
QoQ- 11.6%
YoY--%
View:
Show?
TTM Result
31/01/04 31/01/03 31/01/02 31/01/01 CAGR
Revenue 29,045 31,255 37,291 44,169 -13.04%
PBT 1,270 5,602 13,536 17,240 -58.07%
Tax -1,282 -2,088 -1,977 -1,099 5.26%
NP -12 3,514 11,559 16,141 -
-
NP to SH -12 3,514 11,559 16,141 -
-
Tax Rate 100.94% 37.27% 14.61% 6.37% -
Total Cost 29,057 27,741 25,732 28,028 1.20%
-
Net Worth 81,384 84,426 80,794 71,683 4.32%
Dividend
31/01/04 31/01/03 31/01/02 31/01/01 CAGR
Div 598 1,799 5,616 3,997 -46.91%
Div Payout % 0.00% 51.22% 48.59% 24.77% -
Equity
31/01/04 31/01/03 31/01/02 31/01/01 CAGR
Net Worth 81,384 84,426 80,794 71,683 4.32%
NOSH 59,841 59,877 40,196 40,046 14.32%
Ratio Analysis
31/01/04 31/01/03 31/01/02 31/01/01 CAGR
NP Margin -0.04% 11.24% 31.00% 36.54% -
ROE -0.01% 4.16% 14.31% 22.52% -
Per Share
31/01/04 31/01/03 31/01/02 31/01/01 CAGR
RPS 48.54 52.20 92.77 110.29 -23.93%
EPS -0.02 5.87 28.76 40.31 -
DPS 1.00 3.01 14.00 9.98 -53.55%
NAPS 1.36 1.41 2.01 1.79 -8.75%
Adjusted Per Share Value based on latest NOSH - 40,046
31/01/04 31/01/03 31/01/02 31/01/01 CAGR
RPS 26.67 28.69 34.24 40.55 -13.03%
EPS -0.01 3.23 10.61 14.82 -
DPS 0.55 1.65 5.16 3.67 -46.88%
NAPS 0.7472 0.7751 0.7417 0.6581 4.32%
Price Multiplier on Financial Quarter End Date
31/01/04 31/01/03 31/01/02 31/01/01 CAGR
Date 30/01/04 30/01/03 30/01/02 31/01/01 -
Price 1.03 1.24 4.26 5.15 -
P/RPS 2.12 2.38 4.59 4.67 -23.14%
P/EPS -5,136.38 21.13 14.81 12.78 -
EY -0.02 4.73 6.75 7.83 -
DY 0.97 2.42 3.29 1.94 -20.62%
P/NAPS 0.76 0.88 2.12 2.88 -35.85%
Price Multiplier on Announcement Date
31/01/04 31/01/03 31/01/02 31/01/01 CAGR
Date 31/03/04 31/03/03 29/03/02 29/03/01 -
Price 1.10 1.15 4.72 4.46 -
P/RPS 2.27 2.20 5.09 4.04 -17.48%
P/EPS -5,485.45 19.60 16.41 11.07 -
EY -0.02 5.10 6.09 9.04 -
DY 0.91 2.61 2.97 2.24 -25.93%
P/NAPS 0.81 0.82 2.35 2.49 -31.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment