[ANALABS] QoQ Annualized Quarter Result on 31-Jan-2001 [#3]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
29-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2000
Quarter
31-Jan-2001 [#3]
Profit Trend
QoQ- -0.95%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Revenue 42,454 45,492 44,339 47,834 48,386 48,076 34,886 13.94%
PBT 17,778 17,120 16,937 19,713 19,920 18,272 12,385 27.16%
Tax -2,646 -2,548 -1,932 -2,237 -2,276 -2,148 -1,278 62.22%
NP 15,132 14,572 15,005 17,476 17,644 16,124 11,107 22.82%
-
NP to SH 15,132 14,572 15,005 17,476 17,644 16,124 11,107 22.82%
-
Tax Rate 14.88% 14.88% 11.41% 11.35% 11.43% 11.76% 10.32% -
Total Cost 27,322 30,920 29,334 30,358 30,742 31,952 23,779 9.67%
-
Net Worth 78,061 74,461 70,423 71,529 67,063 62,260 17,797 167.23%
Dividend
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Div - 11,209 - - - - - -
Div Payout % - 76.92% - - - - - -
Equity
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Net Worth 78,061 74,461 70,423 71,529 67,063 62,260 17,797 167.23%
NOSH 40,031 40,032 40,013 39,960 39,918 39,910 12,190 120.45%
Ratio Analysis
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
NP Margin 35.64% 32.03% 33.84% 36.53% 36.47% 33.54% 31.84% -
ROE 19.38% 19.57% 21.31% 24.43% 26.31% 25.90% 62.41% -
Per Share
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 106.05 113.64 110.81 119.71 121.21 120.46 286.18 -48.31%
EPS 37.80 36.40 37.50 43.73 44.20 40.40 27.80 22.66%
DPS 0.00 28.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.95 1.86 1.76 1.79 1.68 1.56 1.46 21.21%
Adjusted Per Share Value based on latest NOSH - 40,046
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 38.98 41.76 40.71 43.92 44.42 44.14 32.03 13.94%
EPS 13.89 13.38 13.78 16.04 16.20 14.80 10.20 22.78%
DPS 0.00 10.29 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7167 0.6836 0.6465 0.6567 0.6157 0.5716 0.1634 167.23%
Price Multiplier on Financial Quarter End Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 -
Price 4.00 4.98 4.60 5.15 5.95 6.10 6.60 -
P/RPS 3.77 4.38 4.15 4.30 4.91 5.06 2.31 38.49%
P/EPS 10.58 13.68 12.27 11.78 13.46 15.10 7.24 28.68%
EY 9.45 7.31 8.15 8.49 7.43 6.62 13.81 -22.29%
DY 0.00 5.62 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.05 2.68 2.61 2.88 3.54 3.91 4.52 -40.88%
Price Multiplier on Announcement Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 28/12/01 27/09/01 29/06/01 29/03/01 22/12/00 20/10/00 13/07/00 -
Price 4.26 4.02 4.80 4.46 5.00 6.35 6.75 -
P/RPS 4.02 3.54 4.33 3.73 4.13 5.27 2.36 42.49%
P/EPS 11.27 11.04 12.80 10.20 11.31 15.72 7.41 32.15%
EY 8.87 9.05 7.81 9.81 8.84 6.36 13.50 -24.36%
DY 0.00 6.97 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.18 2.16 2.73 2.49 2.98 4.07 4.62 -39.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment