[HLSCORP] YoY TTM Result on 30-Sep-2002 [#3]

Stock
[HLSCORP] HOCK LOK SIEW CORPORATION BHD
Announcement Date
17-Jan-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- 8.45%
YoY- -504.31%
Quarter Report
Latest QR
Upcoming QR
HLSCORP's Result
HLSCORP's Financial Summary
View:
Show?
TTM Result
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 139,723 208,887 256,613 201,758 221,920 169,290 -3.76%
PBT -14,828 -12,642 -20,761 -5,162 8,404 8,998 -
Tax -450 3,595 6,690 -2,900 -4,930 -4,913 -37.98%
NP -15,278 -9,047 -14,071 -8,062 3,474 4,085 -
-
NP to SH -14,843 -9,047 -14,071 -8,062 1,994 4,085 -
-
Tax Rate - - - - 58.66% 54.60% -
Total Cost 155,001 217,934 270,684 209,820 218,446 165,205 -1.26%
-
Net Worth 30,520 32,235 31,952 46,041 53,979 48,724 -8.92%
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 30,520 32,235 31,952 46,041 53,979 48,724 -8.92%
NOSH 52,622 44,158 43,770 43,848 43,886 33,603 9.37%
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin -10.93% -4.33% -5.48% -4.00% 1.57% 2.41% -
ROE -48.63% -28.07% -44.04% -17.51% 3.69% 8.38% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 265.52 473.04 586.27 460.12 505.67 503.79 -12.01%
EPS -28.21 -20.49 -32.15 -18.39 4.54 12.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.58 0.73 0.73 1.05 1.23 1.45 -16.73%
Adjusted Per Share Value based on latest NOSH - 43,848
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 153.53 229.53 281.97 221.70 243.85 186.02 -3.76%
EPS -16.31 -9.94 -15.46 -8.86 2.19 4.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3354 0.3542 0.3511 0.5059 0.5931 0.5354 -8.92%
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 30/09/05 30/09/04 30/09/03 30/09/02 27/09/01 29/09/00 -
Price 0.50 1.21 0.67 0.67 0.94 1.72 -
P/RPS 0.19 0.26 0.11 0.15 0.19 0.34 -10.98%
P/EPS -1.77 -5.91 -2.08 -3.64 20.69 14.15 -
EY -56.41 -16.93 -47.98 -27.44 4.83 7.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 1.66 0.92 0.64 0.76 1.19 -6.28%
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 30/11/05 30/11/04 19/11/03 17/01/03 12/11/01 - -
Price 0.32 1.24 0.75 0.70 1.08 0.00 -
P/RPS 0.12 0.26 0.13 0.15 0.21 0.00 -
P/EPS -1.13 -6.05 -2.33 -3.81 23.77 0.00 -
EY -88.15 -16.52 -42.86 -26.27 4.21 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 1.70 1.03 0.67 0.88 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment