[HLSCORP] YoY TTM Result on 31-Mar-2002 [#1]

Stock
[HLSCORP] HOCK LOK SIEW CORPORATION BHD
Announcement Date
15-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 10.11%
YoY- -290.14%
Quarter Report
Latest QR
Upcoming QR
HLSCORP's Result
HLSCORP's Financial Summary
View:
Show?
TTM Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 151,179 267,999 226,441 189,998 237,993 39,045 31.07%
PBT -10,550 -26,579 -512 -5,515 12,073 1,015 -
Tax -599 10,259 -1,603 -3,287 -6,451 -772 -4.94%
NP -11,149 -16,320 -2,115 -8,802 5,622 243 -
-
NP to SH -11,149 -16,320 -2,115 -9,830 5,170 243 -
-
Tax Rate - - - - 53.43% 76.06% -
Total Cost 162,328 284,319 228,556 198,800 232,371 38,802 33.11%
-
Net Worth 24,729 24,998 41,650 43,387 52,660 42,448 -10.23%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 24,729 24,998 41,650 43,387 52,660 42,448 -10.23%
NOSH 52,615 43,857 43,843 43,825 43,883 30,759 11.32%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -7.37% -6.09% -0.93% -4.63% 2.36% 0.62% -
ROE -45.08% -65.28% -5.08% -22.66% 9.82% 0.57% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 287.33 611.07 516.48 433.53 542.33 126.94 17.73%
EPS -21.19 -37.21 -4.82 -22.43 11.78 0.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.57 0.95 0.99 1.20 1.38 -19.37%
Adjusted Per Share Value based on latest NOSH - 43,825
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 166.12 294.48 248.82 208.77 261.51 42.90 31.07%
EPS -12.25 -17.93 -2.32 -10.80 5.68 0.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2717 0.2747 0.4577 0.4767 0.5786 0.4664 -10.23%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 - -
Price 1.05 1.08 0.56 0.97 0.84 0.00 -
P/RPS 0.37 0.18 0.11 0.22 0.15 0.00 -
P/EPS -4.96 -2.90 -11.61 -4.32 7.13 0.00 -
EY -20.18 -34.45 -8.61 -23.12 14.03 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.23 1.89 0.59 0.98 0.70 0.00 -
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/05/05 28/05/04 27/05/03 15/05/02 03/07/01 - -
Price 0.25 1.07 0.67 0.86 0.85 0.00 -
P/RPS 0.09 0.18 0.13 0.20 0.16 0.00 -
P/EPS -1.18 -2.88 -13.89 -3.83 7.21 0.00 -
EY -84.76 -34.78 -7.20 -26.08 13.86 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 1.88 0.71 0.87 0.71 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment