[JOTECH] YoY TTM Result on 30-Sep-2001 [#3]

Stock
[JOTECH] JOTECH HOLDINGS BHD
Announcement Date
01-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -23.62%
YoY- -30.7%
Quarter Report
Latest QR
Upcoming QR
JOTECH's Result
JOTECH's Financial Summary
View:
Show?
TTM Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 157,532 101,540 83,710 92,928 84,749 16.75%
PBT 3,246 8,602 2,453 6,469 10,526 -25.46%
Tax 202 -2,236 -770 -905 -2,497 -
NP 3,448 6,366 1,683 5,564 8,029 -19.03%
-
NP to SH 3,448 6,366 1,683 5,564 8,029 -19.03%
-
Tax Rate -6.22% 25.99% 31.39% 13.99% 23.72% -
Total Cost 154,084 95,174 82,027 87,364 76,720 19.03%
-
Net Worth 66,021 63,693 59,199 60,100 52,772 5.75%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div 2,625 3,602 1,199 1,998 - -
Div Payout % 76.13% 56.59% 71.25% 35.92% - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 66,021 63,693 59,199 60,100 52,772 5.75%
NOSH 64,727 40,058 39,999 39,934 37,427 14.66%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin 2.19% 6.27% 2.01% 5.99% 9.47% -
ROE 5.22% 9.99% 2.84% 9.26% 15.21% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 243.38 253.48 209.28 232.70 226.43 1.81%
EPS 5.33 15.89 4.21 13.93 21.45 -29.37%
DPS 4.06 9.00 3.00 5.00 0.00 -
NAPS 1.02 1.59 1.48 1.505 1.41 -7.77%
Adjusted Per Share Value based on latest NOSH - 39,934
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 14.05 9.06 7.47 8.29 7.56 16.74%
EPS 0.31 0.57 0.15 0.50 0.72 -18.98%
DPS 0.23 0.32 0.11 0.18 0.00 -
NAPS 0.0589 0.0568 0.0528 0.0536 0.0471 5.74%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 30/09/04 30/09/03 30/09/02 - - -
Price 1.13 1.68 1.15 0.00 0.00 -
P/RPS 0.46 0.66 0.55 0.00 0.00 -
P/EPS 21.21 10.57 27.33 0.00 0.00 -
EY 4.71 9.46 3.66 0.00 0.00 -
DY 3.59 5.36 2.61 0.00 0.00 -
P/NAPS 1.11 1.06 0.78 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 27/10/04 27/10/03 01/11/02 01/11/01 - -
Price 1.00 2.16 1.09 0.00 0.00 -
P/RPS 0.41 0.85 0.52 0.00 0.00 -
P/EPS 18.77 13.59 25.91 0.00 0.00 -
EY 5.33 7.36 3.86 0.00 0.00 -
DY 4.06 4.17 2.75 0.00 0.00 -
P/NAPS 0.98 1.36 0.74 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment