[HIGH5] YoY TTM Result on 30-Apr-2005 [#2]

Stock
[HIGH5] HIGH-5 CONGLOMERATE BERHAD
Announcement Date
22-Jun-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2005
Quarter
30-Apr-2005 [#2]
Profit Trend
QoQ- 7.36%
YoY- 64.22%
Quarter Report
Latest QR
Upcoming QR
HIGH5's Result
HIGH5's Financial Summary
View:
Show?
TTM Result
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Revenue 627,902 624,366 511,336 509,626 124,070 47,960 20,451 76.86%
PBT -4,342 -82,845 10,194 20,015 12,540 10,654 3,857 -
Tax 353 1,071 4,495 176 -245 -888 -362 -
NP -3,989 -81,774 14,689 20,191 12,295 9,766 3,495 -
-
NP to SH -3,795 -81,774 14,689 20,191 12,295 9,766 3,495 -
-
Tax Rate - - -44.09% -0.88% 1.95% 8.33% 9.39% -
Total Cost 631,891 706,140 496,647 489,435 111,775 38,194 16,956 82.66%
-
Net Worth 137,088 86,360 173,283 110,875 60,291 67,199 27,300 30.82%
Dividend
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Div - - - 2,832 1,595 628 - -
Div Payout % - - - 14.03% 12.98% 6.44% - -
Equity
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Net Worth 137,088 86,360 173,283 110,875 60,291 67,199 27,300 30.82%
NOSH 291,678 210,636 211,320 181,762 98,838 79,999 37,917 40.45%
Ratio Analysis
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
NP Margin -0.64% -13.10% 2.87% 3.96% 9.91% 20.36% 17.09% -
ROE -2.77% -94.69% 8.48% 18.21% 20.39% 14.53% 12.80% -
Per Share
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
RPS 215.27 296.42 241.97 280.38 125.53 59.95 53.94 25.91%
EPS -1.30 -38.82 6.95 11.11 12.44 12.21 9.22 -
DPS 0.00 0.00 0.00 1.56 1.61 0.79 0.00 -
NAPS 0.47 0.41 0.82 0.61 0.61 0.84 0.72 -6.85%
Adjusted Per Share Value based on latest NOSH - 181,762
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
RPS 153.39 152.52 124.91 124.49 30.31 11.72 5.00 76.83%
EPS -0.93 -19.98 3.59 4.93 3.00 2.39 0.85 -
DPS 0.00 0.00 0.00 0.69 0.39 0.15 0.00 -
NAPS 0.3349 0.211 0.4233 0.2709 0.1473 0.1642 0.0667 30.82%
Price Multiplier on Financial Quarter End Date
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Date 30/04/08 30/04/07 28/04/06 29/04/05 30/04/04 30/04/03 - -
Price 0.80 0.41 0.62 1.00 1.32 0.90 0.00 -
P/RPS 0.37 0.14 0.26 0.36 1.05 1.50 0.00 -
P/EPS -61.49 -1.06 8.92 9.00 10.61 7.37 0.00 -
EY -1.63 -94.69 11.21 11.11 9.42 13.56 0.00 -
DY 0.00 0.00 0.00 1.56 1.22 0.87 0.00 -
P/NAPS 1.70 1.00 0.76 1.64 2.16 1.07 0.00 -
Price Multiplier on Announcement Date
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Date 27/06/08 22/06/07 22/06/06 22/06/05 24/06/04 19/06/03 - -
Price 0.82 0.42 0.52 0.93 1.21 1.00 0.00 -
P/RPS 0.38 0.14 0.21 0.33 0.96 1.67 0.00 -
P/EPS -63.02 -1.08 7.48 8.37 9.73 8.19 0.00 -
EY -1.59 -92.43 13.37 11.94 10.28 12.21 0.00 -
DY 0.00 0.00 0.00 1.68 1.33 0.79 0.00 -
P/NAPS 1.74 1.02 0.63 1.52 1.98 1.19 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment