[UMS] YoY TTM Result on 31-Mar-2018 [#2]

Stock
[UMS] UMS HOLDINGS BHD
Announcement Date
28-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2018
Quarter
31-Mar-2018 [#2]
Profit Trend
QoQ- -0.12%
YoY- -14.11%
Quarter Report
Latest QR
Upcoming QR
UMS's Result
UMS's Financial Summary
View:
Show?
TTM Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 60,032 64,545 78,535 84,848 94,462 80,521 78,803 -4.42%
PBT 5,602 6,077 6,518 8,078 9,357 19,480 10,906 -10.49%
Tax -1,783 -1,208 -1,967 -2,226 -2,570 -2,571 -2,229 -3.64%
NP 3,819 4,869 4,551 5,852 6,787 16,909 8,677 -12.77%
-
NP to SH 3,783 5,068 4,510 5,790 6,741 16,852 8,651 -12.86%
-
Tax Rate 31.83% 19.88% 30.18% 27.56% 27.47% 13.20% 20.44% -
Total Cost 56,213 59,676 73,984 78,996 87,675 63,612 70,126 -3.61%
-
Net Worth 165,201 160,725 160,318 157,877 157,063 152,587 142,008 2.55%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div 24 40 40 40 40 40 40 -8.15%
Div Payout % 0.65% 0.80% 0.90% 0.70% 0.60% 0.24% 0.47% -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 165,201 160,725 160,318 157,877 157,063 152,587 142,008 2.55%
NOSH 40,690 40,690 40,690 40,690 40,690 40,690 40,690 0.00%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 6.36% 7.54% 5.79% 6.90% 7.18% 21.00% 11.01% -
ROE 2.29% 3.15% 2.81% 3.67% 4.29% 11.04% 6.09% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 147.54 158.63 193.01 208.52 232.15 197.89 193.67 -4.42%
EPS 9.30 12.46 11.08 14.23 16.57 41.42 21.26 -12.86%
DPS 0.06 0.10 0.10 0.10 0.10 0.10 0.10 -8.15%
NAPS 4.06 3.95 3.94 3.88 3.86 3.75 3.49 2.55%
Adjusted Per Share Value based on latest NOSH - 40,690
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 147.54 158.63 193.01 208.52 232.15 197.89 193.67 -4.42%
EPS 9.30 12.46 11.08 14.23 16.57 41.42 21.26 -12.86%
DPS 0.06 0.10 0.10 0.10 0.10 0.10 0.10 -8.15%
NAPS 4.06 3.95 3.94 3.88 3.86 3.75 3.49 2.55%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 1.77 1.66 2.00 2.40 2.67 2.75 2.84 -
P/RPS 1.20 1.05 1.04 1.15 1.15 1.39 1.47 -3.32%
P/EPS 19.04 13.33 18.04 16.87 16.12 6.64 13.36 6.07%
EY 5.25 7.50 5.54 5.93 6.20 15.06 7.49 -5.74%
DY 0.03 0.06 0.05 0.04 0.04 0.04 0.04 -4.67%
P/NAPS 0.44 0.42 0.51 0.62 0.69 0.73 0.81 -9.66%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/05/21 29/06/20 27/05/19 28/05/18 22/05/17 23/05/16 18/05/15 -
Price 1.90 1.70 2.10 2.40 2.79 2.64 2.53 -
P/RPS 1.29 1.07 1.09 1.15 1.20 1.33 1.31 -0.25%
P/EPS 20.44 13.65 18.95 16.87 16.84 6.37 11.90 9.42%
EY 4.89 7.33 5.28 5.93 5.94 15.69 8.40 -8.61%
DY 0.03 0.06 0.05 0.04 0.04 0.04 0.04 -4.67%
P/NAPS 0.47 0.43 0.53 0.62 0.72 0.70 0.72 -6.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment