[EURO] YoY TTM Result on 30-Jun-2004 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 109,307 85,207 82,923 0 -
PBT 8,033 7,702 9,317 0 -
Tax -1,306 -1,204 -2,522 0 -
NP 6,727 6,498 6,795 0 -
-
NP to SH 6,727 6,498 6,795 0 -
-
Tax Rate 16.26% 15.63% 27.07% - -
Total Cost 102,580 78,709 76,128 0 -
-
Net Worth 64,794 58,179 53,383 0 -
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div 2,266 2,832 - - -
Div Payout % 33.69% 43.59% - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 64,794 58,179 53,383 0 -
NOSH 80,993 80,804 80,883 0 -
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 6.15% 7.63% 8.19% 0.00% -
ROE 10.38% 11.17% 12.73% 0.00% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 134.96 105.45 102.52 0.00 -
EPS 8.31 8.04 8.40 0.00 -
DPS 2.80 3.50 0.00 0.00 -
NAPS 0.80 0.72 0.66 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 8.21 6.40 6.23 0.00 -
EPS 0.51 0.49 0.51 0.00 -
DPS 0.17 0.21 0.00 0.00 -
NAPS 0.0487 0.0437 0.0401 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 29/06/07 30/06/06 30/06/05 - -
Price 0.61 0.85 0.90 0.00 -
P/RPS 0.45 0.81 0.88 0.00 -
P/EPS 7.34 10.57 10.71 0.00 -
EY 13.62 9.46 9.33 0.00 -
DY 4.59 4.12 0.00 0.00 -
P/NAPS 0.76 1.18 1.36 0.00 -
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/08/07 28/08/06 29/08/05 - -
Price 0.60 0.86 0.82 0.00 -
P/RPS 0.44 0.82 0.80 0.00 -
P/EPS 7.22 10.69 9.76 0.00 -
EY 13.84 9.35 10.25 0.00 -
DY 4.67 4.07 0.00 0.00 -
P/NAPS 0.75 1.19 1.24 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment