[EURO] YoY TTM Result on 31-Mar-2005 [#1]

Stock
[EURO] EURO HOLDINGS BHD
Announcement Date
24-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- 57.5%
YoY--%
Quarter Report
Latest QR
Upcoming QR
EURO's Result
EURO's Financial Summary
View:
Show?
TTM Result
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 121,993 99,399 90,707 45,230 39.15%
PBT 11,791 6,107 8,972 5,783 26.77%
Tax -2,622 -1,177 -1,438 -1,740 14.63%
NP 9,169 4,930 7,534 4,043 31.35%
-
NP to SH 9,169 4,930 7,534 4,043 31.35%
-
Tax Rate 22.24% 19.27% 16.03% 30.09% -
Total Cost 112,824 94,469 83,173 41,187 39.87%
-
Net Worth 72,100 0 59,063 49,717 13.17%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div 2,265 2,266 2,832 - -
Div Payout % 24.71% 45.97% 37.59% - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 72,100 0 59,063 49,717 13.17%
NOSH 81,012 81,140 80,909 77,684 1.40%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 7.52% 4.96% 8.31% 8.94% -
ROE 12.72% 0.00% 12.76% 8.13% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 150.59 122.50 112.11 58.22 37.23%
EPS 11.32 6.08 9.31 5.20 29.57%
DPS 2.80 2.80 3.50 0.00 -
NAPS 0.89 0.00 0.73 0.64 11.60%
Adjusted Per Share Value based on latest NOSH - 77,684
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 9.16 7.46 6.81 3.40 39.10%
EPS 0.69 0.37 0.57 0.30 31.96%
DPS 0.17 0.17 0.21 0.00 -
NAPS 0.0541 0.00 0.0444 0.0373 13.18%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.63 0.68 0.95 1.02 -
P/RPS 0.42 0.56 0.85 1.75 -37.82%
P/EPS 5.57 11.19 10.20 19.60 -34.22%
EY 17.97 8.94 9.80 5.10 52.11%
DY 4.44 4.12 3.68 0.00 -
P/NAPS 0.71 0.00 1.30 1.59 -23.54%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 29/05/08 30/05/07 23/05/06 - -
Price 0.62 0.57 0.90 0.00 -
P/RPS 0.41 0.47 0.80 0.00 -
P/EPS 5.48 9.38 9.67 0.00 -
EY 18.25 10.66 10.35 0.00 -
DY 4.52 4.91 3.89 0.00 -
P/NAPS 0.70 0.00 1.23 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment