[JADI] YoY TTM Result on 31-Mar-2007 [#1]

Stock
[JADI] JADI IMAGING HOLDINGS BHD
Announcement Date
21-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -2.08%
YoY- 271.25%
Quarter Report
Latest QR
Upcoming QR
JADI's Result
JADI's Financial Summary
View:
Show?
TTM Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 94,998 61,790 60,383 55,178 13,129 63.95%
PBT 14,865 6,228 11,115 13,318 3,418 44.37%
Tax -2,514 -133 -1,424 -2,418 -482 51.07%
NP 12,351 6,095 9,691 10,900 2,936 43.17%
-
NP to SH 12,351 6,095 9,691 10,900 2,936 43.17%
-
Tax Rate 16.91% 2.14% 12.81% 18.16% 14.10% -
Total Cost 82,647 55,695 50,692 44,278 10,193 68.68%
-
Net Worth 90,614 84,199 77,846 69,087 42,375 20.91%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div 3,642 3,029 - 1,351 - -
Div Payout % 29.49% 49.71% - 12.40% - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 90,614 84,199 77,846 69,087 42,375 20.91%
NOSH 604,098 601,428 613,928 450,666 302,680 18.84%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 13.00% 9.86% 16.05% 19.75% 22.36% -
ROE 13.63% 7.24% 12.45% 15.78% 6.93% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 15.73 10.27 9.84 12.24 4.34 37.94%
EPS 2.04 1.01 1.58 2.42 0.97 20.40%
DPS 0.60 0.50 0.00 0.30 0.00 -
NAPS 0.15 0.14 0.1268 0.1533 0.14 1.73%
Adjusted Per Share Value based on latest NOSH - 450,666
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 6.79 4.42 4.32 3.94 0.94 63.88%
EPS 0.88 0.44 0.69 0.78 0.21 43.04%
DPS 0.26 0.22 0.00 0.10 0.00 -
NAPS 0.0648 0.0602 0.0556 0.0494 0.0303 20.91%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 - -
Price 0.17 0.09 0.16 0.38 0.00 -
P/RPS 1.08 0.88 1.63 3.10 0.00 -
P/EPS 8.31 8.88 10.14 15.71 0.00 -
EY 12.03 11.26 9.87 6.36 0.00 -
DY 3.53 5.60 0.00 0.79 0.00 -
P/NAPS 1.13 0.64 1.26 2.48 0.00 -
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 20/05/10 20/05/09 20/05/08 21/05/07 - -
Price 0.17 0.14 0.17 0.35 0.00 -
P/RPS 1.08 1.36 1.73 2.86 0.00 -
P/EPS 8.31 13.81 10.77 14.47 0.00 -
EY 12.03 7.24 9.29 6.91 0.00 -
DY 3.53 3.60 0.00 0.86 0.00 -
P/NAPS 1.13 1.00 1.34 2.28 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment