[SHH] YoY TTM Result on 30-Sep-2009 [#1]

Stock
[SHH] SHH RESOURCES HOLDINGS BHD
Announcement Date
30-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Sep-2009 [#1]
Profit Trend
QoQ- 431.5%
YoY- 134.2%
Quarter Report
Latest QR
Upcoming QR
SHH's Result
SHH's Financial Summary
View:
Show?
TTM Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 95,806 88,378 122,130 129,770 139,532 189,468 208,207 -12.12%
PBT -603 -2,273 5,149 3,270 -7,513 -8,129 4,571 -
Tax -38 -480 -973 -744 126 -191 -835 -40.22%
NP -641 -2,753 4,176 2,526 -7,387 -8,320 3,736 -
-
NP to SH -641 -2,753 4,176 2,526 -7,387 -8,320 3,736 -
-
Tax Rate - - 18.90% 22.75% - - 18.27% -
Total Cost 96,447 91,131 117,954 127,244 146,919 197,788 204,471 -11.76%
-
Net Worth 65,497 65,966 70,144 65,315 62,978 70,756 79,500 -3.17%
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div - - 999 - - 1,000 1,000 -
Div Payout % - - 23.93% - - 0.00% 26.78% -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 65,497 65,966 70,144 65,315 62,978 70,756 79,500 -3.17%
NOSH 49,998 49,974 50,103 49,859 49,982 50,181 50,000 -0.00%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin -0.67% -3.12% 3.42% 1.95% -5.29% -4.39% 1.79% -
ROE -0.98% -4.17% 5.95% 3.87% -11.73% -11.76% 4.70% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 191.62 176.84 243.76 260.27 279.16 377.56 416.41 -12.12%
EPS -1.28 -5.51 8.33 5.07 -14.78 -16.58 7.47 -
DPS 0.00 0.00 2.00 0.00 0.00 2.00 2.00 -
NAPS 1.31 1.32 1.40 1.31 1.26 1.41 1.59 -3.17%
Adjusted Per Share Value based on latest NOSH - 49,859
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 95.81 88.38 122.14 129.78 139.54 189.48 208.22 -12.12%
EPS -0.64 -2.75 4.18 2.53 -7.39 -8.32 3.74 -
DPS 0.00 0.00 1.00 0.00 0.00 1.00 1.00 -
NAPS 0.655 0.6597 0.7015 0.6532 0.6298 0.7076 0.795 -3.17%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 0.27 0.23 0.50 0.40 0.13 0.53 0.51 -
P/RPS 0.14 0.13 0.21 0.15 0.05 0.14 0.12 2.60%
P/EPS -21.06 -4.18 6.00 7.90 -0.88 -3.20 6.83 -
EY -4.75 -23.95 16.67 12.67 -113.68 -31.28 14.65 -
DY 0.00 0.00 4.00 0.00 0.00 3.77 3.92 -
P/NAPS 0.21 0.17 0.36 0.31 0.10 0.38 0.32 -6.77%
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 27/11/12 29/11/11 25/11/10 30/11/09 27/11/08 26/11/07 29/11/06 -
Price 0.31 0.40 0.45 0.32 0.15 0.45 0.56 -
P/RPS 0.16 0.23 0.18 0.12 0.05 0.12 0.13 3.51%
P/EPS -24.18 -7.26 5.40 6.32 -1.01 -2.71 7.49 -
EY -4.14 -13.77 18.52 15.83 -98.53 -36.84 13.34 -
DY 0.00 0.00 4.44 0.00 0.00 4.44 3.57 -
P/NAPS 0.24 0.30 0.32 0.24 0.12 0.32 0.35 -6.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment