[SUPER] YoY TTM Result on 31-Dec-2000 [#3]

Stock
[SUPER] SUPER ENTERPRISE HOLDINGS BHD
Announcement Date
23-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- 18.88%
YoY- 687.42%
Quarter Report
Latest QR
Upcoming QR
SUPER's Result
SUPER's Financial Summary
View:
Show?
TTM Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 91,290 77,085 77,159 79,426 34,162 -1.01%
PBT -772 -1,283 4,568 8,827 1,588 -
Tax -952 -1,785 -1,386 -2,504 -785 -0.20%
NP -1,724 -3,068 3,182 6,323 803 -
-
NP to SH -1,724 -3,068 3,182 6,323 803 -
-
Tax Rate - - 30.34% 28.37% 49.43% -
Total Cost 93,014 80,153 73,977 73,103 33,359 -1.06%
-
Net Worth 41,001 43,385 44,841 43,031 37,224 -0.10%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 41,001 43,385 44,841 43,031 37,224 -0.10%
NOSH 19,903 19,901 19,411 19,921 20,230 0.01%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin -1.89% -3.98% 4.12% 7.96% 2.35% -
ROE -4.20% -7.07% 7.10% 14.69% 2.16% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 458.66 387.33 397.49 398.69 168.86 -1.03%
EPS -8.66 -15.42 16.39 31.74 3.97 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.06 2.18 2.31 2.16 1.84 -0.11%
Adjusted Per Share Value based on latest NOSH - 19,921
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 218.97 184.90 185.07 190.51 81.94 -1.01%
EPS -4.14 -7.36 7.63 15.17 1.93 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9835 1.0406 1.0756 1.0321 0.8929 -0.10%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 2.27 1.51 2.06 1.80 0.00 -
P/RPS 0.49 0.39 0.52 0.45 0.00 -100.00%
P/EPS -26.21 -9.80 12.57 5.67 0.00 -100.00%
EY -3.82 -10.21 7.96 17.63 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 0.69 0.89 0.83 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 25/02/04 28/02/03 27/02/02 23/02/01 - -
Price 1.04 1.50 2.00 1.59 0.00 -
P/RPS 0.23 0.39 0.50 0.40 0.00 -100.00%
P/EPS -12.01 -9.73 12.20 5.01 0.00 -100.00%
EY -8.33 -10.28 8.20 19.96 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.69 0.87 0.74 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment