[FITTERS] YoY TTM Result on 31-Mar-2000 [#1]

Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -31.47%
YoY--%
View:
Show?
TTM Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 103,092 81,812 55,472 44,353 32.46%
PBT 4,020 8,038 312 1,842 29.71%
Tax -1,483 -1,149 133 -733 26.47%
NP 2,537 6,889 445 1,109 31.76%
-
NP to SH 2,537 6,889 299 760 49.45%
-
Tax Rate 36.89% 14.29% -42.63% 39.79% -
Total Cost 100,555 74,923 55,027 43,244 32.48%
-
Net Worth 51,146 25,124 25,816 17,150 43.94%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 51,146 25,124 25,816 17,150 43.94%
NOSH 37,804 25,124 25,172 19,942 23.76%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 2.46% 8.42% 0.80% 2.50% -
ROE 4.96% 27.42% 1.16% 4.43% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 272.69 325.62 220.37 222.40 7.03%
EPS 6.71 27.42 1.19 3.81 20.76%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.3529 1.00 1.0256 0.86 16.30%
Adjusted Per Share Value based on latest NOSH - 19,942
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 4.36 3.46 2.35 1.88 32.36%
EPS 0.11 0.29 0.01 0.03 54.20%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0217 0.0106 0.0109 0.0073 43.78%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.22 0.41 0.19 0.61 -
P/RPS 0.08 0.13 0.09 0.27 -33.33%
P/EPS 3.28 1.50 16.00 16.01 -41.04%
EY 30.50 66.88 6.25 6.25 69.61%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.41 0.19 0.71 -39.14%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 29/05/03 30/05/02 23/05/01 - -
Price 0.18 0.47 0.16 0.00 -
P/RPS 0.07 0.14 0.07 0.00 -
P/EPS 2.68 1.71 13.47 0.00 -
EY 37.28 58.34 7.42 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.47 0.16 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment