[FITTERS] YoY Quarter Result on 31-Mar-2003 [#1]

Stock
[FITTERS] FITTERS DIVERSIFIED BHD
Announcement Date
29-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Mar-2003 [#1]
Profit Trend
QoQ- 358.33%
YoY- -42.16%
Quarter Report
Latest QR
Upcoming QR
FITTERS's Result
FITTERS's Financial Summary
View:
Show?
Quarter Result
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 25,820 18,301 15,486 28,521 15,098 14,734 10,093 16.93%
PBT 4,493 868 764 1,005 1,400 20 84 94.04%
Tax -220 -287 -170 -540 -596 -20 -84 17.39%
NP 4,273 581 594 465 804 0 0 -
-
NP to SH 4,228 581 594 465 804 -146 -349 -
-
Tax Rate 4.90% 33.06% 22.25% 53.73% 42.57% 100.00% 100.00% -
Total Cost 21,547 17,720 14,892 28,056 14,294 14,734 10,093 13.46%
-
Net Worth 41,448 51,364 45,526 51,146 32,765 25,816 17,150 15.83%
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 41,448 51,364 45,526 51,146 32,765 25,816 17,150 15.83%
NOSH 41,448 41,500 41,538 37,804 25,124 25,172 19,942 12.96%
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 16.55% 3.17% 3.84% 1.63% 5.33% 0.00% 0.00% -
ROE 10.20% 1.13% 1.30% 0.91% 2.45% -0.57% -2.03% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 62.29 44.10 37.28 75.44 60.09 58.53 50.61 3.51%
EPS 3.40 1.40 1.43 1.23 3.20 -0.58 -1.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.2377 1.096 1.3529 1.3041 1.0256 0.86 2.54%
Adjusted Per Share Value based on latest NOSH - 37,804
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 1.09 0.77 0.66 1.21 0.64 0.62 0.43 16.76%
EPS 0.18 0.02 0.03 0.02 0.03 -0.01 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0175 0.0217 0.0193 0.0217 0.0139 0.0109 0.0073 15.67%
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.39 0.41 0.41 0.22 0.41 0.19 0.61 -
P/RPS 0.63 0.93 1.10 0.29 0.68 0.32 1.21 -10.30%
P/EPS 3.82 29.29 28.67 17.89 12.81 -32.76 -34.86 -
EY 26.16 3.41 3.49 5.59 7.80 -3.05 -2.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.33 0.37 0.16 0.31 0.19 0.71 -9.49%
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 23/05/06 19/05/05 24/05/04 29/05/03 30/05/02 23/05/01 30/05/00 -
Price 0.39 0.38 0.37 0.18 0.47 0.16 0.50 -
P/RPS 0.63 0.86 0.99 0.24 0.78 0.27 0.99 -7.25%
P/EPS 3.82 27.14 25.87 14.63 14.69 -27.59 -28.57 -
EY 26.16 3.68 3.86 6.83 6.81 -3.63 -3.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.31 0.34 0.13 0.36 0.16 0.58 -6.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment