GENTING MALAYSIA BERHAD

KLSE (MYR): GENM (4715)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

2.13

Today's Change

+0.01 (0.47%)

Day's Change

2.11 - 2.15

Trading Volume

17,784,500

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 10,911,345 10,905,021 10,189,354 8,602,995 4,156,664 4,528,780 10,406,938 9,927,607 9,328,709 8,931,617 8,395,906 8,229,433 2.40%
PBT 1,139,813 1,149,101 674,233 -342,200 -1,147,651 -2,137,512 1,489,406 -4,006 1,318,258 3,090,592 1,529,967 1,524,506 -8.66%
Tax -276,212 -283,752 -313,374 -325,186 96,653 -224,014 -157,160 -82,347 -247,220 -289,895 -286,968 -384,220 -2.23%
NP 863,601 865,349 360,859 -667,386 -1,050,998 -2,361,526 1,332,246 -86,353 1,071,038 2,800,697 1,242,999 1,140,286 -11.99%
-
NP to SH 945,573 948,821 436,790 -519,972 -946,832 -2,263,862 1,395,353 -19,588 1,159,697 2,880,078 1,257,877 1,188,677 -10.52%
-
Tax Rate 24.23% 24.69% 46.48% - - - 10.55% - 18.75% 9.38% 18.76% 25.20% -
Total Cost 10,047,744 10,039,672 9,828,495 9,270,381 5,207,662 6,890,306 9,074,692 10,013,960 8,257,671 6,130,920 7,152,907 7,089,147 3.69%
-
Net Worth 11,677,943 11,677,983 12,809,096 12,633,411 13,793,793 14,924,543 18,487,432 18,206,508 1,532,409 19,856,161 19,086,202 16,332,967 -2.66%
Dividend
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div 453,512 850,161 850,161 849,781 508,787 819,719 1,130,729 1,074,297 76,395 933,409 402,112 368,625 9.72%
Div Payout % 47.96% 89.60% 194.64% 0.00% 0.00% 0.00% 81.04% 0.00% 6.59% 32.41% 31.97% 31.01% -
Equity
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 11,677,943 11,677,983 12,809,096 12,633,411 13,793,793 14,924,543 18,487,432 18,206,508 1,532,409 19,856,161 19,086,202 16,332,967 -2.66%
NOSH 5,668,904 5,668,924 5,938,040 5,938,040 5,938,040 5,938,040 5,938,040 5,938,040 5,938,040 5,938,040 5,663,561 5,671,169 0.51%
Ratio Analysis
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 7.91% 7.94% 3.54% -7.76% -25.28% -52.14% 12.80% -0.87% 11.48% 31.36% 14.80% 13.86% -
ROE 8.10% 8.12% 3.41% -4.12% -6.86% -15.17% 7.55% -0.11% 75.68% 14.50% 6.59% 7.28% -
Per Share
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 192.48 192.36 179.78 151.86 73.53 80.11 184.07 175.58 2,075.87 157.89 148.24 145.11 2.40%
EPS 16.68 16.74 7.71 -9.18 -16.75 -40.05 24.68 -0.35 20.48 50.91 22.21 20.96 -10.51%
DPS 8.00 15.00 15.00 15.00 9.00 14.50 20.00 19.00 17.00 16.50 7.10 6.50 9.73%
NAPS 2.06 2.06 2.26 2.23 2.44 2.64 3.27 3.22 3.41 3.51 3.37 2.88 -2.65%
Adjusted Per Share Value based on latest NOSH - 5,668,904
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 192.48 192.36 179.74 151.76 73.32 79.89 183.58 175.12 164.56 157.55 148.10 145.17 2.40%
EPS 16.68 16.74 7.70 -9.17 -16.70 -39.93 24.61 -0.35 20.46 50.80 22.19 20.97 -10.52%
DPS 8.00 15.00 15.00 14.99 8.98 14.46 19.95 18.95 1.35 16.47 7.09 6.50 9.73%
NAPS 2.06 2.06 2.2595 2.2285 2.4332 2.6327 3.2612 3.2116 0.2703 3.5026 3.3668 2.8811 -2.66%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 30/09/24 30/09/24 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 2.42 2.42 2.69 2.69 2.88 2.69 3.29 3.02 5.63 4.58 4.38 4.07 -
P/RPS 1.26 1.26 1.50 1.77 3.92 3.36 1.79 1.72 0.27 2.90 2.95 2.80 -6.69%
P/EPS 14.51 14.46 34.91 -29.31 -17.20 -6.72 13.33 -871.74 2.18 9.00 19.72 19.42 6.72%
EY 6.89 6.92 2.86 -3.41 -5.82 -14.89 7.50 -0.11 45.84 11.12 5.07 5.15 -6.32%
DY 3.31 6.20 5.58 5.58 3.13 5.39 6.08 6.29 3.02 3.60 1.62 1.60 14.87%
P/NAPS 1.17 1.17 1.19 1.21 1.18 1.02 1.01 0.94 1.65 1.30 1.30 1.41 -1.86%
Price Multiplier on Announcement Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 28/11/24 28/11/24 29/02/24 23/02/23 24/02/22 25/02/21 27/02/20 27/02/19 27/02/18 23/02/17 23/02/16 26/02/15 -
Price 2.12 2.12 2.87 2.75 2.84 2.90 2.93 3.47 5.27 5.47 4.36 4.11 -
P/RPS 1.10 1.10 1.60 1.81 3.86 3.62 1.59 1.98 0.25 3.46 2.94 2.83 -6.13%
P/EPS 12.71 12.67 37.24 -29.96 -16.96 -7.24 11.87 -1,001.64 2.04 10.74 19.63 19.61 7.38%
EY 7.87 7.89 2.69 -3.34 -5.90 -13.81 8.42 -0.10 48.97 9.31 5.09 5.10 -6.85%
DY 3.77 7.08 5.23 5.45 3.17 5.00 6.83 5.48 3.23 3.02 1.63 1.58 14.21%
P/NAPS 1.03 1.03 1.27 1.23 1.16 1.10 0.90 1.08 1.55 1.56 1.29 1.43 -1.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
33 people like this. Showing 50 of 44,011 comments

Income

No more superbrand

1 week ago

TonsilBasher

is 天哥 still around ?

1 week ago

Income

Posted by TonsilBasher > Dec 10, 2024 10:21 AM | Report Abuse

is 天哥 still around ?


?

Who is 天哥 still around ?

1 week ago

jamestecs

Use your full force to beat this down to the floor, would happily collect more.

1 week ago

Balian de Ibelin

4Q24 is a gigantic huge loss so many are dumping.

1 week ago

Balian de Ibelin

Estimated loss for 4Q24 is RM600 million

1 week ago

Balian de Ibelin

Loss of 600 million is around 30 listed Bursa companies

1 week ago

Balian de Ibelin

Pasar malam hawker calculation

3 casino => 5.00
1 casino => 1.67 [ 2 casino permanently shut ]

1 week ago

Balian de Ibelin

Hope it's like Facebook where people buy loss making company based on future earnings potential

1 week ago

StakesAreHigh

Balian please don't jinx it lol. Later really 600m loss. 4th QR is dividend QR leh later no dividend we all cry

1 week ago

pangolin

dun cursing gm , i waiting 0.15 div for feb 25 , 600m for q3, 400m for q4 , ngam ngam 1b np

1 week ago

Balian de Ibelin

It's public knowledge, nothing to do with cursings.

1 week ago

Balian de Ibelin

You did not think and wonder the reason why share price is dropping?
You meant it dropped for no reason at all?

1 week ago

Balian de Ibelin

Corporate people can do wonders.

Just sell a toothpick used by Micheal Jackson to GenT for 601 million = instant profits.

No worries.

1 week ago

Purnama1987

this QR3 would be negative upon PAT If not of positive difference in foreign exchanges transaction as stated in their financial report

1 week ago

Balian de Ibelin

Be careful out there
PN17 is a mere 6 feet away UNLESS GenM returns back to making profits.

1 week ago

HKHedgeFund

马来华侨就应该多贡献国家

1 week ago

albert787378

Master Balian has spoken . dump your shares and end your misery.

1 week ago

1pingpong

PN17????OMG...RUNNNNNNNNNNNNNNNNNNNNNNNNNNNNN before its too late

1 week ago

SS13

It is crowded up in the Highlands. GenM will do well in Malaysia but until it resolves issues in USA investments, it will remain a laggard.

1 week ago

tianchoy

if u believed what dumb balian said, just dump your shares and go away. As for me, i will still collect and wait patiently for the stock to stock to price to move up. Be daring when others are scared. this counter still make money every quarters and the profit is rising every quarter.

1 week ago

Amazonboy

Cant break@2.10...how many times ady...many uncle & auntie support...Lol

1 week ago

nisah395

2.10 standing tough. Bravo

1 week ago

pangolin

genting m = Pn17 ?????, golden chance to sapu more genting m share

1 week ago

Balian de Ibelin

You can make RM millions just buy 2.10 and sell 2.12.
Without dividends, it's gonna be difficult to go up.

1 week ago

Income

Gen m may surprise everyone to their bones!

1 week ago

Income

有毛病

1 week ago

Income

Anchovies stay cool

1 week ago

Income

Dividend = DIVIDE your money in the END

1 week ago

RonnyWu

Collect again when Genm's price is less than its nta value

1 week ago

Hansek

current price is really no brainer price

1 week ago

ImCK

GENTING HIGHLAND many new property development project it
will help increase more population defintely will benefit to genting gaming & non gaming revenue if nearby project and facility all doing well

1 week ago

ImCK

just hope annual pass can target 5% of malaysia population enough
RM280 X 1.5MILLION = RM420 million in pocket havent include VIP PASS ( earn double time ) , Advertising Income , F&B , CABLE CAR

1 week ago

ImCK

outdoor theme park also should launch night park ticket also and limit some game only
in weekend and holiday cater all night life player . tourism and entertainment biz should be more innovative create more different experience .

my word to management is
do not always limit yourself dont let branding limit yourself be flexible
Breaking free from limitations .

6 days ago

phobelow

Top Malaysian Stocks Poised for Explosive Growth and Dividends in 2025: Don’t Miss These Opportunities!
https://www.minichart.com.sg/2024/12/15/top-malaysian-stocks-poised-for-explosive-growth-and-dividends-in-2025-dont-miss-these-opportunities/

5 days ago

Balian de Ibelin

Be flexible.
Too dogmatic on buy 2.10 sell 2.12 and you will lose 20% of your capital

4 days ago

turbochart

Datuk Nenek saja. remaja tiada.😂

4 days ago

8u29song

15/210=7.1%...wooow

4 days ago

Donator

wow good deals

4 days ago

Income

Scammed by LKT?

4 days ago

M2

This counter rosak already. Same fate with Genting HK soon ?


3 days ago

HKHedgeFund

马来首领不支持华侨公司不要紧, 要自强不息.

3 days ago

turbochart

GenM should change to GenC . All restaurant opened by China Man😁

3 days ago

Purnama1987

Gaji CEO satu tahun RM250 juta x termasuk bonus....apa dia ambik tau pasal syarikat untung/rugi

2 days ago

Balian de Ibelin

Company about to be delisted normally salary is ultra high.
Last chance to gorek before bankruptcy. 👍

1 day ago

Income

Second generation is too g:reedy

1 day ago

albert787378

Master Balian has spoken . dump your shares and end your misery. why make your life so hard ?

1 day ago

sweetpie

the second generation really no hope, the company deteriorates everyday unlike their father's time

18 hours ago

Income

They lkt happy go lucky attitude at the expense of bilis shareholders???

15 hours ago

silentWolf

they get billion loan for what? hope they invest in Data center then good

10 hours ago

Post a Comment