UNISEM (M) BHD
KLSE (MYR): UNISEM (5005)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
3.02
Today's Change
+0.03 (1.00%)
Day's Change
2.96 - 3.02
Trading Volume
541,100
Financial
Market Cap
4,871 Million
NOSH
1,613 Million
Latest Quarter
30-Sep-2024 [#3]
Announcement Date
29-Oct-2024
Next Quarter
31-Dec-2024
Est. Ann. Date
27-Feb-2025
Est. Ann. Due Date
01-Mar-2025
QoQ | YoY
59.65% | 48.49%
Revenue | NP to SH
1,519,890.000 | 80,404.000
RPS | P/RPS
94.22 Cent | 3.21
EPS | P/E | EY
4.98 Cent | 60.59 | 1.65%
DPS | DY | Payout %
8.00 Cent | 2.65% | 160.50%
NAPS | P/NAPS
1.38 | 2.19
QoQ | YoY
12.19% | -32.36%
NP Margin | ROE
5.29% | 3.62%
F.Y. | Ann. Date
30-Sep-2024 | 29-Oct-2024
Latest Audited Result
31-Dec-2023
Announcement Date
01-Apr-2024
Next Audited Result
31-Dec-2024
Est. Ann. Date
01-Apr-2025
Est. Ann. Due Date
29-Jun-2025
Revenue | NP to SH
1,439,686.000 | 80,238.000
RPS | P/RPS
89.25 Cent | 3.38
EPS | P/E | EY
4.97 Cent | 60.71 | 1.65%
DPS | DY | Payout %
8.00 Cent | 2.65% | 160.83%
NAPS | P/NAPS
1.48 | 2.04
YoY
-79.18%
NP Margin | ROE
5.57% | 3.36%
F.Y. | Ann. Date
31-Dec-2023 | 27-Feb-2024
Revenue | NP to SH
1,558,796.000 | 69,290.666
RPS | P/RPS
96.63 Cent | 3.13
EPS | P/E | EY
4.29 Cent | 70.31 | 1.42%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
37.38% | 0.32%
NP Margin | ROE
4.45% | 3.12%
F.Y. | Ann. Date
30-Sep-2024 | 29-Oct-2024
Show?
| Last 10 FY Result | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,558,796 | 1,519,890 | 1,439,686 | 1,781,838 | 1,568,923 | 1,289,294 | 1,251,205 | 1,351,276 | 1,465,727 | 1,322,780 | 1,260,425 | 1,038,279 | 3.69% | |
| PBT | 88,162 | 100,531 | 100,412 | 279,680 | 222,628 | 164,024 | 13,621 | 111,063 | 180,779 | 187,158 | 173,105 | 84,519 | 1.93% | |
| Tax | -18,872 | -20,127 | -20,174 | 105,681 | -24,853 | -21,238 | -23,882 | -15,230 | -19,375 | -23,815 | -15,857 | -16,769 | 2.07% | |
| NP | 69,290 | 80,404 | 80,238 | 385,361 | 197,775 | 142,786 | -10,261 | 95,833 | 161,404 | 163,343 | 157,248 | 67,750 | 1.89% | |
| - | ||||||||||||||
| NP to SH | 69,290 | 80,404 | 80,238 | 385,361 | 197,775 | 142,786 | -9,542 | 95,834 | 159,461 | 162,289 | 155,539 | 68,422 | 1.78% | |
| - | ||||||||||||||
| Tax Rate | 21.41% | 20.02% | 20.09% | -37.79% | 11.16% | 12.95% | 175.33% | 13.71% | 10.72% | 12.72% | 9.16% | 19.84% | - | |
| Total Cost | 1,489,505 | 1,439,486 | 1,359,448 | 1,396,477 | 1,371,148 | 1,146,508 | 1,261,466 | 1,255,443 | 1,304,323 | 1,159,437 | 1,103,177 | 970,529 | 3.81% | |
| - | ||||||||||||||
| Net Worth | 2,220,887 | 2,220,887 | 2,385,098 | 2,416,392 | 2,166,042 | 1,694,466 | 1,355,288 | 1,430,832 | 1,455,480 | 1,413,652 | 1,351,863 | 1,025,049 | 9.83% | |
| Dividend | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Div | 129,046 | 129,046 | 129,046 | 96,784 | 96,784 | 44,657 | 43,625 | 54,531 | 80,721 | 80,721 | 73,383 | 40,446 | 13.74% | |
| Div Payout % | 186.24% | 160.50% | 160.83% | 25.12% | 48.94% | 31.28% | 0.00% | 56.90% | 50.62% | 49.74% | 47.18% | 59.11% | - | |
| Equity | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Worth | 2,220,887 | 2,220,887 | 2,385,098 | 2,416,392 | 2,166,042 | 1,694,466 | 1,355,288 | 1,430,832 | 1,455,480 | 1,413,652 | 1,351,863 | 1,025,049 | 9.83% | |
| NOSH | 1,613,079 | 1,613,079 | 1,613,079 | 1,613,079 | 1,613,079 | 785,464 | 733,831 | 733,831 | 733,831 | 733,831 | 733,831 | 674,108 | 10.17% | |
| Ratio Analysis | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NP Margin | 4.45% | 5.29% | 5.57% | 21.63% | 12.61% | 11.07% | -0.82% | 7.09% | 11.01% | 12.35% | 12.48% | 6.53% | - | |
| ROE | 3.12% | 3.62% | 3.36% | 15.95% | 9.13% | 8.43% | -0.70% | 6.70% | 10.96% | 11.48% | 11.51% | 6.67% | - | |
| Per Share | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 96.63 | 94.22 | 89.25 | 110.46 | 97.26 | 173.22 | 172.08 | 185.85 | 199.74 | 180.26 | 171.76 | 154.02 | -5.87% | |
| EPS | 4.29 | 4.98 | 4.97 | 23.89 | 12.32 | 19.52 | -1.31 | 13.13 | 21.73 | 22.12 | 22.04 | 10.15 | -7.62% | |
| DPS | 8.00 | 8.00 | 8.00 | 6.00 | 6.00 | 6.00 | 6.00 | 7.50 | 11.00 | 11.00 | 10.00 | 6.00 | 3.24% | |
| NAPS | 1.3768 | 1.3768 | 1.4786 | 1.498 | 1.3428 | 2.2766 | 1.864 | 1.9679 | 1.9834 | 1.9264 | 1.8422 | 1.5206 | -0.31% | |
| Adjusted Per Share Value based on latest NOSH - 1,613,079 | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 96.63 | 94.22 | 89.25 | 110.46 | 97.26 | 79.93 | 77.57 | 83.77 | 90.87 | 82.00 | 78.14 | 64.37 | 3.69% | |
| EPS | 4.29 | 4.98 | 4.97 | 23.89 | 12.32 | 8.85 | -0.59 | 5.94 | 9.89 | 10.06 | 9.64 | 4.24 | 1.77% | |
| DPS | 8.00 | 8.00 | 8.00 | 6.00 | 6.00 | 2.77 | 2.70 | 3.38 | 5.00 | 5.00 | 4.55 | 2.51 | 13.73% | |
| NAPS | 1.3768 | 1.3768 | 1.4786 | 1.498 | 1.3428 | 1.0505 | 0.8402 | 0.887 | 0.9023 | 0.8764 | 0.8381 | 0.6355 | 9.83% | |
| Price Multiplier on Financial Quarter End Date | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 30/09/24 | 30/09/24 | 29/12/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | 31/12/14 | - | |
| Price | 3.12 | 3.12 | 3.31 | 2.76 | 4.08 | 6.18 | 2.16 | 3.28 | 3.65 | 2.36 | 2.38 | 1.78 | - | |
| P/RPS | 3.23 | 3.31 | 3.71 | 2.50 | 4.19 | 3.57 | 1.26 | 1.76 | 1.83 | 1.31 | 1.39 | 1.16 | 13.78% | |
| P/EPS | 72.63 | 62.59 | 66.54 | 11.55 | 33.28 | 32.21 | -164.59 | 24.89 | 16.80 | 10.67 | 11.23 | 17.54 | 15.95% | |
| EY | 1.38 | 1.60 | 1.50 | 8.66 | 3.01 | 3.10 | -0.61 | 4.02 | 5.95 | 9.37 | 8.91 | 5.70 | -13.77% | |
| DY | 2.56 | 2.56 | 2.42 | 2.17 | 1.47 | 0.97 | 2.78 | 2.29 | 3.01 | 4.66 | 4.20 | 3.37 | -3.61% | |
| P/NAPS | 2.27 | 2.27 | 2.24 | 1.84 | 3.04 | 2.71 | 1.16 | 1.67 | 1.84 | 1.23 | 1.29 | 1.17 | 7.47% | |
| Price Multiplier on Announcement Date | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 29/10/24 | 29/10/24 | 27/02/24 | 23/02/23 | 25/02/22 | 25/02/21 | 26/02/20 | 25/02/19 | 22/02/18 | 23/02/17 | 23/02/16 | 12/02/15 | - | |
| Price | 3.11 | 3.11 | 3.26 | 3.13 | 2.96 | 8.97 | 2.21 | 3.09 | 2.95 | 2.74 | 2.24 | 2.12 | - | |
| P/RPS | 3.22 | 3.30 | 3.65 | 2.83 | 3.04 | 5.18 | 1.28 | 1.66 | 1.48 | 1.52 | 1.30 | 1.38 | 11.40% | |
| P/EPS | 72.40 | 62.39 | 65.54 | 13.10 | 24.14 | 46.76 | -168.40 | 23.44 | 13.58 | 12.39 | 10.57 | 20.89 | 13.53% | |
| EY | 1.38 | 1.60 | 1.53 | 7.63 | 4.14 | 2.14 | -0.59 | 4.27 | 7.37 | 8.07 | 9.46 | 4.79 | -11.90% | |
| DY | 2.57 | 2.57 | 2.45 | 1.92 | 2.03 | 0.67 | 2.71 | 2.43 | 3.73 | 4.01 | 4.46 | 2.83 | -1.58% | |
| P/NAPS | 2.26 | 2.26 | 2.20 | 2.09 | 2.20 | 3.94 | 1.19 | 1.57 | 1.49 | 1.42 | 1.22 | 1.39 | 5.23% | |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Discussions
7 people like this. Showing 50 of 5,162 comments
Went to some semiconductor event. Heard they start supplying chips to tesla fsd and nvidia. That's the reason it won't drop even not so good quarter. If this is true. Huge boost for unisem.
2024-06-02 18:57
CEO disposing his shares to mainland Chinese fund managers haha
2024-06-12 09:14
国际时报 International Times
#中国总理李强18日访马
中国国务院总理李强将于6月13日至20日，对纽西兰、澳洲和马来西亚进行正式访问。
中国外交部发言人林剑宣布，应纽西兰总理拉克森、澳洲总理阿尔巴尼斯和马来西亚首相拿督斯里安华邀请，中国国务院总理李强将对三国进行访问。
李强将于本月18日开始对马来西亚进行3天的正式访问。李强今次访马，正值马中建交50周年。
林剑表示，中国和马来西亚是隔海相望的传统友好邻邦。
“建交半个世纪以来，中马关系一直保持良好发展势头，战略互信不断深化，高质量共建“一带一路”成果丰硕，人文交流日益密切。”
林剑说，中马同为亚洲发展中国家和新兴经济体，积极倡导和平、合作、包容、融合的亚洲价值观，为区域和平繁荣稳定做出了重要贡献。
李强在马期间，将与首相安华出席中马建交50周年庆祝活动。他也将拜会国家元首苏丹依布拉欣，同时与首相拿督斯里安华举行会议。
林剑表示，中方期待以此访为契机，同马方弘扬传统友谊，深化拓展各领域合作，推动中马命运共同体建设走深走实，携手开创中马关系更加辉煌的下一个50年。
与此同时，澳洲政府早前发文告透露，李强将在15日抵达澳洲，开展4天的访问行程。
李强此行正值中澳关系逐渐改善，此前中国解除了对澳洲煤炭、木材、大麦和葡萄所实施的出口限制措施。
另外，纽西兰总理拉克森10日也宣布，李强将在本周晚些时候到访纽西兰。今年正值中国与纽西兰建立全面战略伙伴关系10周年。这也是2017年时任中国总理李克强访问纽西兰后，再有中国总理到访。
2024-06-13 10:14
A Huawei Technologies executive said the company's latest artificial intelligence (AI) chip is on par with, if not better than Nvidia's A100 - one of the most popular graphics processing units (GPUs) used in the AI industry - in a rare boast by the Chinese tech giant that underscores how quickly it is growing in a market dominated by its US rival.
Huawei's Ascend 910B AI chip has been found in some tests to deliver 80 per cent of the efficiency of an Nvidia A100 when training large language models, but "in some other tests, Ascend chips can beat the A100 by 20 per cent", said Wang Tao, chief operating officer of Huawei Ascend and Kunpeng ecosystem, on the sidelines of the Nanjing World Semiconductor Conference on Thursday.
2024-06-14 14:01
Just a disclaimer that this news might not from a credible source. I took it from a South China Morning Post article.
2024-06-14 14:04
pang72 you think China might be the dark horse in this chip AI war?
2024-06-14 14:10
My last trade for the 1st half of 2024. 2nd half probably will take a break in anticipation of the next rate cut. Tired of this seesaw market
2024-06-14 14:13
Let's see how Unisem performs in 2Q 2024. If I see 15% QoQ revenue increase from Chengdu or any China-related factories, I am going all in
2024-06-14 14:14
Why is TA Securities's price target so low? This makes me kinda scared
2024-06-14 14:15
The reason why I think China might win in this chip warfare is their ability to control pricing and their extreme cost-cutting measures. Huawei 910B is 120,000 yuan per unit, Nvidia H20 around 100,000 yuan per unit but this is without including the special discount to mainland China manufacturing partners
2024-06-14 14:22
Can buy but not all in.
China will not win AI chip war..
Nvidia still the taiko controlling 80%, world market..
2024-06-14 15:50
China Market too big for unisem so unisem is recovery + growth..with chengdu plant like you say
2024-06-14 15:51
People are replacing their mobile phones with AI feature phones, which is a big benefit to Unisem
2024-07-11 16:47
Smartphone sales up again ahead of expected genAI boost
https://www.mobileworldlive.com/devices/smartphone-sales-up-again-ahead-of-tipped-genai-boost/
2024-07-16 16:08
Trump in power
Tech is trouble
Go to safety of palm 🌴
https://klse.i3investor.com/web/blog/detail/www.eaglevisioninvest.com/2024-07-12-story-h-157023056-TRUMP_WINNING_2024_FED_CUTTING_INTEREST_RATE_THE_IMPLICATION_RAMIFICATI
2024-07-21 15:24
what happened? why drop so much? Their business is good, Ipoh plan keep on expand
2024-07-31 12:56
Heightened geopolitical tensions ...
https://apnews.com/article/iran-hamas-israel-30968a7acb31cd8b259de9650014b779
2024-07-31 17:40
Unisem 50% or more owned by Chinese, sooner or later kena banned like Gtronic. Quiet ban.
That’s why MPI
2024-07-31 19:21
NASDAQ major crash probability upgraded to 72%:
https://www.youtube.com/watch?v=waju08dP_7Y
2024-08-03 09:23
Drop 10% today to from 3.43 to 3.16
Drop another 4 days 10% accumulate lose 50% then everyone can tabla liao..
Say forever bye bye to unisem and stock market
2024-08-05 20:47
GAME OVER!
time to go back to the real Casino at Genting Highlands, enjoy nice weather and BFM (Bet For Malaysia)
2024-08-05 21:23
Unisem is shooting up. No need to go Genting to bet. Just buy when it's on sale 😆
2024-08-08 16:30
https://www.enanyang.my/%E8%B4%A2%E7%BB%8F%E6%96%B0%E9%97%BB/%E4%BC%A0intel%E5%B1%80%E9%83%A8%E6%9A%82%E5%81%9C%E6%A7%9F%E5%9F%8E%E5%B7%A5%E5%8E%82%E9%A1%B9%E7%9B%AE-%E9%80%BE2000%E5%90%8D%E5%91%98%E5%B7%A5%E9%9D%A2%E5%AF%B9%E5%A4%B1%E4%B8%9A%E9%A3%8E%E9%99%A9
Intel new project halt! Global retrenchment kicks start
2024-09-04 16:08
analyst briefing slides for those who are interested:-
https://4e36c6.p3cdn1.secureserver.net/wp-content/uploads/2024/10/analyst-briefing-3Q24-website.pdf
4 weeks ago
enigmatic [bamboo investing style]
Major shareholder from China seems to think UNISEM is undervalued at this price point
2 weeks ago
Post a Comment
Featured Posts
Latest Videos
MQ Trading Signals
Time
Signal
Duration
Type
2024-12-03 16:50:00
EMA 5
5 Mins
BUY
2024-12-03 16:40:00
EMA 5
5 Mins
SELL
2024-12-03 16:30:00
ADX
30 Mins
BUY
2024-12-03 15:50:00
ADX
10 Mins
BUY
2024-12-03 15:45:00
TURTLE SYSTEM 20
5 Mins
SELL
Apps
Top Articles
1
2
TA Sector Research
3QCY24 Results Review - First Earnings Upgrade in 10 Quarters
4
save malaysia!
5
6
7
8
save malaysia!
#
Stock
Score
Daily Stocks
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Featured Advertisers / Partners
Ride The Bull Short The Bear
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
Jettson8
It's passing throu RM4 alrdy. Next tp will be RM4.50?
2024-05-27 08:53