KLSE (MYR): JETSON (9083)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.20
Today's Change
0.00 (0.00%)
Day's Change
0.20 - 0.20
Trading Volume
141,300
Market Cap
75 Million
NOSH
376 Million
Latest Quarter
30-Jun-2024 [#1]
Announcement Date
29-Aug-2024
Next Quarter
30-Sep-2024
Est. Ann. Date
29-Nov-2024
Est. Ann. Due Date
29-Nov-2024
QoQ | YoY
-108.27% | -376.02%
Revenue | NP to SH
228,556.000 | 12,583.000
RPS | P/RPS
60.74 Cent | 0.33
EPS | P/E | EY
3.34 Cent | 5.98 | 16.72%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.14 | 1.40
QoQ | YoY
-5.53% | 252.3%
NP Margin | ROE
3.89% | 23.48%
F.Y. | Ann. Date
30-Jun-2024 | 29-Aug-2024
Latest Audited Result
31-Mar-2024
Announcement Date
05-Aug-2024
Next Audited Result
31-Mar-2025
Est. Ann. Date
05-Aug-2025
Est. Ann. Due Date
27-Sep-2025
Revenue | NP to SH
276,425.000 | 11,754.000
RPS | P/RPS
73.46 Cent | 0.27
EPS | P/E | EY
3.12 Cent | 6.40 | 15.62%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.14 | 1.48
YoY
null%
NP Margin | ROE
2.59% | 23.09%
F.Y. | Ann. Date
31-Mar-2024 | 28-May-2024
Revenue | NP to SH
200,336.000 | -3,732.000
RPS | P/RPS
53.24 Cent | 0.38
EPS | P/E | EY
-0.99 Cent | -20.17 | -4.96%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
-131.75% | -5.9%
NP Margin | ROE
-1.94% | -6.96%
F.Y. | Ann. Date
30-Jun-2024 | 29-Aug-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 31/03/24 | 31/03/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 200,336 | 228,556 | 276,425 | 0 | 195,532 | 186,302 | 157,958 | 175,286 | 190,964 | 147,396 | 152,880 | 176,047 | 5.61% | |
PBT | -2,908 | 8,197 | 6,633 | 0 | -8,087 | -5,536 | -7,915 | -3,618 | -8,153 | -1,189 | -24,347 | 3,032 | 9.94% | |
Tax | -976 | 704 | 528 | 0 | -1,721 | -2,757 | -1,934 | -2,649 | -1,242 | -1,981 | -1,246 | -1,425 | - | |
NP | -3,884 | 8,901 | 7,161 | 0 | -9,808 | -8,293 | -9,849 | -6,267 | -9,395 | -3,170 | -25,593 | 1,607 | 19.84% | |
- | ||||||||||||||
NP to SH | -3,732 | 12,583 | 11,754 | 0 | -8,454 | -7,025 | -9,403 | -6,107 | -9,348 | -3,733 | -24,769 | 1,850 | 25.10% | |
- | ||||||||||||||
Tax Rate | - | -8.59% | -7.96% | - | - | - | - | - | - | - | - | 47.00% | - | |
Total Cost | 204,220 | 219,655 | 269,264 | 0 | 205,340 | 194,595 | 167,807 | 181,553 | 200,359 | 150,566 | 178,473 | 174,440 | 5.39% | |
- | ||||||||||||||
Net Worth | 53,593 | 53,593 | 50,913 | 42,874 | 48,394 | 74,765 | 69,683 | 80,078 | 92,472 | 101,990 | 100,167 | 115,700 | -9.46% |
Equity | ||||||||||||||
AQR | T4Q | 31/03/24 | 31/03/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 53,593 | 53,593 | 50,913 | 42,874 | 48,394 | 74,765 | 69,683 | 80,078 | 92,472 | 101,990 | 100,167 | 115,700 | -9.46% | |
NOSH | 267,967 | 267,967 | 267,967 | 267,967 | 267,967 | 267,967 | 232,667 | 211,567 | 209,567 | 206,667 | 187,967 | 188,775 | 4.33% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 31/03/24 | 31/03/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | -1.94% | 3.89% | 2.59% | 0.00% | -5.02% | -4.45% | -6.24% | -3.58% | -4.92% | -2.15% | -16.74% | 0.91% | - | |
ROE | -6.96% | 23.48% | 23.09% | 0.00% | -17.47% | -9.40% | -13.49% | -7.63% | -10.11% | -3.66% | -24.73% | 1.60% | - |
Per Share | ||||||||||||||
AQR | T4Q | 31/03/24 | 31/03/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 74.76 | 85.29 | 103.16 | 0.00 | 72.97 | 75.15 | 71.79 | 82.85 | 91.86 | 71.32 | 81.33 | 93.26 | 1.22% | |
EPS | -1.40 | 4.70 | 4.39 | 0.00 | -3.15 | -2.97 | -4.40 | -2.89 | -4.52 | -1.87 | -13.18 | 0.98 | 19.92% | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 0.20 | 0.20 | 0.19 | 0.16 | 0.1806 | 0.3016 | 0.3167 | 0.3785 | 0.4448 | 0.4935 | 0.5329 | 0.6129 | -13.22% |
Adjusted Per Share Value based on latest NOSH - 267,967 | ||||||||||||||
AQR | T4Q | 31/03/24 | 31/03/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 53.24 | 60.74 | 73.46 | 0.00 | 51.96 | 49.51 | 41.98 | 46.58 | 50.75 | 39.17 | 40.63 | 46.78 | 5.61% | |
EPS | -0.99 | 3.34 | 3.12 | 0.00 | -2.25 | -1.87 | -2.50 | -1.62 | -2.48 | -0.99 | -6.58 | 0.49 | 25.13% | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 0.1424 | 0.1424 | 0.1353 | 0.1139 | 0.1286 | 0.1987 | 0.1852 | 0.2128 | 0.2457 | 0.271 | 0.2662 | 0.3075 | -9.46% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 31/03/24 | 31/03/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 28/06/24 | 28/06/24 | 29/03/24 | 31/03/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | - | |
Price | 0.295 | 0.295 | 0.25 | 0.205 | 0.215 | 0.21 | 0.25 | 0.13 | 0.20 | 0.265 | 0.33 | 0.265 | - | |
P/RPS | 0.39 | 0.35 | 0.24 | 0.00 | 0.29 | 0.28 | 0.35 | 0.16 | 0.22 | 0.37 | 0.41 | 0.28 | -1.85% | |
P/EPS | -21.18 | 6.28 | 5.70 | 0.00 | -6.81 | -7.41 | -5.85 | -4.50 | -4.45 | -14.67 | -2.50 | 27.04 | -17.18% | |
EY | -4.72 | 15.92 | 17.55 | 0.00 | -14.67 | -13.49 | -17.09 | -22.20 | -22.48 | -6.82 | -39.93 | 3.70 | 20.75% | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 1.47 | 1.47 | 1.32 | 1.28 | 1.19 | 0.70 | 0.79 | 0.34 | 0.45 | 0.54 | 0.62 | 0.43 | 14.55% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 31/03/24 | 31/03/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 29/08/24 | 29/08/24 | 28/05/24 | - | 27/02/23 | 25/02/22 | 25/02/21 | 27/02/20 | 28/02/19 | 27/02/18 | 23/02/17 | 25/02/16 | - | |
Price | 0.21 | 0.21 | 0.265 | 0.00 | 0.21 | 0.175 | 0.195 | 0.135 | 0.18 | 0.25 | 0.38 | 0.26 | - | |
P/RPS | 0.28 | 0.25 | 0.26 | 0.00 | 0.29 | 0.23 | 0.27 | 0.16 | 0.20 | 0.35 | 0.47 | 0.28 | -0.89% | |
P/EPS | -15.08 | 4.47 | 6.04 | 0.00 | -6.66 | -6.18 | -4.56 | -4.68 | -4.00 | -13.84 | -2.88 | 26.53 | -16.41% | |
EY | -6.63 | 22.36 | 16.55 | 0.00 | -15.02 | -16.19 | -21.92 | -21.38 | -24.98 | -7.23 | -34.68 | 3.77 | 19.62% | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 1.05 | 1.05 | 1.39 | 0.00 | 1.16 | 0.58 | 0.62 | 0.36 | 0.40 | 0.51 | 0.71 | 0.42 | 15.60% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Price 28.5 cents
Let see by next month.now dun touch.something fishy about the market
17/11/23 4.40pm.
2023-11-17 16:37
This one form bear divergence already. Suggest my client to collect at 0.25
Be our client here
https://bemytrade.onpay.my/order/form/1
2023-11-23 16:34
Naza, then Kington,then Johari, then Royal Kelantan, then Fouder Chairman resigned, now remove BOD, drama never ending, company losing money for 10 years, so what is next now?
2023-12-10 23:49
Fun facts: The company was established in 1977 and listed on the Bursa Malaysia in 1993.
⚡https://www.rapidwebapp.com
2024-01-13 01:24
quietly crawling up.. no need talk long long grandmother's story everyday..
2024-02-22 15:54
Better to stay away from this trash stocks. Market cap only 70m price 0.26 sen. what a scam, director no money con ppl money in this stock. Stay away and focus other stocks
2024-05-28 12:08
Kanenites
waaauuuuuu
2023-10-31 16:33