Good Articles to Share

Johotin: That's More Like It - Bursa Dummy

Tan KW
Publish date: Sat, 29 Aug 2015, 12:18 AM
Tan KW
0 501,621
Good.

Friday, 28 August 2015 

 
Johore Tin FY15Q2 Financial Result
 
JOHOTIN (RM mil) FY15Q2 FY15Q1 FY14Q4 FY14Q3 FY14Q2
Revenue 113.6 90.8 104.7 90.7 58.8
Gross Profit 18.4 14.6 16.0 11.7 5.7
Gross % 16.2 16.1 15.3 12.9 9.7
PBT 9.2 6.1 6.6 4.0 -0.5
PBT% 8.1 6.7 6.3 4.4  
PATAMI 6.7 4.0 5.2 2.9 -0.3
           
Tin Rev 20.8 20.9 24.7 21.1 21.4
Tin PBT 2.7 1.3 4.4 1.3 3.3
F&B Rev 93.1 69.9 79.9 69.6 37.3
F&B PBT 7.3 5.2 3.0 3.0 -3.4
           
Total Equity 191.4 184.7 179.9 175.5 174.4
Total Assets 320.2 328.8 323.6 252.8 253.6
Trade Receivables 75.6 42.0 70.5 39.4 44.3
Inventories 112.6 148.2 125.0 81.8 74.1
Cash 21.8 28.9 25.5 31.1 38.7
           
Total Liabilities 128.9 144.1 143.6 77.2 79.0
Trade Payables 26.9 14.8 54.5 16.1 18.6
ST Borrowings 69.7 95.0 58.8 35.6 32.9
LT Borrowings 8.1 9.4 10.5 11.7 12.9
           
Net Cash Flow -3.7 3.4 -12.7 -7.1 0.6
CFOperation -6.6 -26.7 -28.7 -9.0 -6.3
Depreciation 3.8 1.9 7.1 5.3 3.5
CFInvestment -6.5 -6.5 -12.3 -6.7 -2.5
Purchase PPE 6.6 6.5 12.7 7.1 2.8
CFFinancing 9.4 36.5 28.3 8.7 9.4
FreeCF -13.2 -33.2 -41.4 -16.1 -5.8
           
Dividend paid 0.0 0.0 1.9 1.9 0.0
           
EPS 7.16 4.27 5.59 3.15 -0.27
NAS 2.05 1.98 1.94 1.88 1.87
D/E Ratio 0.29 0.41 0.24 0.09 0.04
 
 
Johotin's FY15Q2 financial result does not disappoint. It posts the highest ever quarterly revenue and second highest PBT in its history.
 
Compared QoQ, revenue increases by 25% to RM113.6mil and PATAMI jumps 68% to RM6.68mil.
 
While its tin manufacturing segment is still suffering from soft demand and higher material cost due to stronger USD, profit margin of F&B segment increases due to higher demand and lower milk powder price.
 
 
       Whole milk powder price: Getting even lower
 
 
Compared to preceding quarter of FY15Q1, inventories, borrowings and debt/equity ratio fall back to a more comfortable level but trade receivables has increased.
 
However, operating cash flow improves tremendously in current quarter and the company is able to make net short-term borrowings repayment of about RM25mil in FY15Q2.
 
Anyway, there is still a realised foreign exchange loss of RM1.5mil in current quarter but it has actually improved compared to RM2.7mil in FY15Q1.
 
 
 
 
The lower forex loss might be due to lower USD borrowings in FY15Q2. If operating cash flow continue to improve then it might have lower borrowings in Q3.
 
When I first invested in Johotin early this year, I expect at least RM20mil PATAMI in a year.
 
With RM10.7mil PATAMI at 1H15, Johotin is definitely on track to achieving this target.
 
If we annualize 1H15's earning, projected EPS for Johotin will be 22.9sen which means it is currently trading at PE ratio of just 6.4x at share price of RM1.47.
 
This makes Johotin super cheap as a consumer & dairy stock.
 
What's more, its new milk packaging factory is still not completed yet!
 
Johotin's management did mention earlier that this new milk packaging business can generate ~RM40mil revenue a quarter, or USD4mil a month, when fully operational.
 
Its management hoped that with this new venture, revenue in its F&B segment can hit RM250mil and above by FY15.
 
Currently at 1HFY15, revenue in its F&B segment has already reached RM163mil and it should surpass RM250mil easily by year end even without the contribution from milk packaging business which has been delayed.
 
I think the increase in sales is mainly because Johotin has successfully penetrated Central America market.
 
So, when milk packaging business starts to contribute probably in Q4, it should lift Johotin to a new height.
 
 

http://bursadummy.blogspot.com/2015/08/johotin-thats-more-like-it.html

Related Stocks
Market Buzz
Discussions
3 people like this. Showing 4 of 4 comments

Icon8888

BD, I have been waiting for this article......

2015-08-29 07:14

ckwan11d

I am even more confident now.

2015-08-30 16:33

yfchong

Ini lah masa yang di tunggu tunggukan....... Just sit tight and wait for 2 q

2015-08-30 16:58

Icon8888

New factory will be completed in Q3 (not Q4) as I mentioned earlier. That should add value

Q2 results boosted by weak milk powder price, but we still talking about USD2,000 per MT raw material inventories

Q3 milk powder cost should be on average about USD1,750 per MT

2015-08-30 17:06

Post a Comment