THE INVESTMENT APPROACH OF CALVIN TAN

A look at Bplant, Tsh Resources & Taann latest quarter results, Calvin Tan

calvintaneng
Publish date: Sat, 25 Feb 2023, 11:29 PM
calvintaneng
0 1,832
Hi Guys,

I have An Investment Approach I which I would like to all.

Dear Fellow Investors


So far so good

Bplant, Tsh Resources, Hs Plant & Taann have posted their results

Out of all four 3 have again proposed dividends

Bplant = 3.3 sen dividend

Tsh Resources = 2.5 sen dividend

Hs Plant = 7 sen dividend

Taann = No dividend for now but a good one is coming


Now let us take a Deeper Look


1) BPLANT

This is an excellent dividend share

Giving 60% of profit as dividend

Last two years Bplant gave out dividend 4 times

This year just started with a nice 3.3 sen & more will come

See



2) TSH RESOURCES

Tsh Resources has reported an excellent Results

Refer to Bursa Website & See TSH Latest results


SUMMARY OF KEY FINANCIAL INFORMATION

31 Dec 2022

INDIVIDUAL PERIOD
CUMULATIVE PERIOD
CURRENT YEAR QUARTER
PRECEDING YEAR

CORRESPONDING

QUARTER

CURRENT YEAR TO DATE
PRECEDING YEAR

CORRESPONDING

PERIOD

31 Dec 2022
31 Dec 2021
31 Dec 2022
31 Dec 2021
$$'000
$$'000
$$'000
$$'000
1
Revenue
283,384
328,350
1,307,798
1,188,919
2
Profit/(loss) before tax
66,280
84,703
557,036
254,084
3
Profit/(loss) for the period
51,962
73,591
526,271
202,013
4
Profit/(loss) attributable to ordinary equity holders of the parent
45,257
63,839
457,497
169,415
5
Basic earnings/(loss) per share (Subunit)
3.28
4.63
33.15
12.27
6
Proposed/Declared dividend per share (Subunit)
2.50
3.00
10.50
3.00
AS AT END OF CURRENT QUARTER
AS AT PRECEDING FINANCIAL YEAR END
7

Net assets per share attributable to ordinary equity holders of the parent ($$)
1.3780
1.1892


See PAX (Profit after Tax) is Rm45.2 Millions

or 3.28 sen profit from operation

Dividend is 2.5 sen

Nav is Rm1.37


Now go back and See Nov 2022 results below


SUMMARY OF KEY FINANCIAL INFORMATION

30 Sep 2022

INDIVIDUAL PERIOD
CUMULATIVE PERIOD
CURRENT YEAR QUARTER
PRECEDING YEAR

CORRESPONDING

QUARTER

CURRENT YEAR TO DATE
PRECEDING YEAR

CORRESPONDING

PERIOD

30 Sep 2022
30 Sep 2021
30 Sep 2022
30 Sep 2021
$$'000
$$'000
$$'000
$$'000
1
Revenue
262,652
309,074
1,024,414
860,569
2
Profit/(loss) before tax
294,439
65,689
490,755
169,381
3
Profit/(loss) for the period
296,443
53,775
474,308
128,422
4
Profit/(loss) attributable to ordinary equity holders of the parent
258,428
45,078
412,239
105,576
5
Basic earnings/(loss) per share (Subunit)
18.72
3.27
29.87
7.65
6
Proposed/Declared dividend per share (Subunit)
8.00
0.00
8.00
0.00
AS AT END OF CURRENT QUARTER
AS AT PRECEDING FINANCIAL YEAR END
7

Net assets per share attributable to ordinary equity holders of the parent ($$)
1.5071
1.1892


In November 2022 After TSH received part payment for Bulugan Land Sold it reported a nice profit of 18.7 sen & declared a dividend of 8 sen

Nav was up at Rm1.50


Now take careful notice

Why NAv in Feb 2023 dropped from Rm1.50 to Rm1.37?

The answer is = TSH has given out its dividends & so Nav has been reduced


And in January 2023 TSH reported the full balance payment sum of Rm731.09 Millions for Bulugan land sold

How much?

Ah! We finally got the exact figures from Latest Qtr report

Let's go SEE


Under Note 7 (b) refer to Bursa webpage : Tsh results


On 4 April 2022, BCAP, PT Kawasan Industri Kalimantan Indonesia (“KIKI”) and PT

Kalimantan Industrial Park Indonesia (“KIPI”) had entered into a conditional sale,

purchase and compensation of land agreement for the proposed disposal by BCAP of

13,214.90 hectares of certificated land together with the 683.36 hectares of uncertified

land adjoining thereto (collectively referred to as “the Sale Land”) for a total cash

consideration of IDR 2,428.86 billion (or equivalent to approximately RM731.09

million).

On 8 August 2022, the disposal of 7,817.37 hectares of certificated land was completed.

As at 31 December 2022, total proceeds raised from the disposal was RM428.8 million

and was fully utilised by the Group as follows:


Read again


“the Sale Land”) for a total cash

consideration of IDR 2,428.86 billion (or equivalent to approximately RM731.09

million).


Calvin repeat  : Land sold Rm731.09 millions

As at 31 December 2022, total proceeds raised from the disposal was RM428.8 million


And total received SUM REVEALED: Rm428.8 Millions


Calvin repeat: Now we have the real figure for 2nd Payment in January 2023 (Not on time for Feb 2023 resullt which only report for Oct to Dec 2022 months


How much?


Just deduct Rm428.8 Millions from Rm731.09 Millions = Rm302.29 Millions

THAT'S IT!!

THIS SUM OF RM302.29 MILLIONS HAVE BEEN RECEIVED AS PURE "CASH" PAYMENT BY TSH IN JAN 2023 BUT YET TO BE INCLUDED IN BALANCE SHEET


THIS WILL ONLY BE REPORTED IN MAY 2023 WHEN TSH REPORT ITS EARNINGS FOR JAN TO MARCH 2023


And how much Cash is Rm302.29 Millions


The formula is simple and a short cut in maths (Maths happen to be Calvin's forte & top favourite subject in School , haha!

No guess work in Maths.


Just divide Rm302.29 Millions by Rm45.257 Millions

= 6.679

And multiply by 3.28

= 21.9 Sen Cash

Now When Bulugan Land was Sold for Rm731.09 Milions the profit was Rm465 Millions or about 63.6%


And reported as 18.7 sen profit in Nov 2022 results


So we give a similar 63.6% profit for 21.9 sen


or 21.9 X .636

= 13.9 sen 

This is be the balance profit from Bulugan land Sold

And if we assume Tsh will mane the same 3.28 sen profit this qtr froim operation

Then May 2023 results will be

13.9 sen (land sold profit) + 3.28 sen (projected profit)

= 17.2 sen

It will be more or less 17.2 sen profit for May 2023 more or less subjected to any impairment or gain

Let us wait till May 2023 will know

In any cash TSH has again declared a 2.5 sen dividend

This latest results show that Tsh has Rm560 Million in borrowings & Cash of Rm375 Millions or just only Rm185 Millions

Rm302.29 Millions Cash has come in handily & in principle TSH is now debt free

Plus a Surplus Cash position of over Rm117 Millions in excess Cash

All the very Best to TSH BOD (Board of Directors)

Well Done!


3) HS PLANT

Hs Plant has declared a Dividend of 7 sen this Qtr

At Rm1.91 the dividend yield is

7/191 = 3.6% (already matching)

A look at its balance sheet shows that Hs Plant Cash Position has improved to Rm505 Millions from Rm498 Millions or 63 sen Cash per share

Since Hs Plant pays 2 dividends a year we expect by Aug 2023 Hs Plant will give a matching or even better dividend to make it 7%

Note: Fong Siling aka Cold Eye the savvy investor is in Top 30 Shareholders of Hs Plant



4) TAANN

Of the 4 Taann has not declared a dividend this qtr

Take a brief rest ok after all TAANN already gave 4 Dividend Payout last year

See



Note: Both Hs Plant as well as TAANN reported impairment on its biological assets only

Its Cash Position in fact have never been so healthy like now


Refer Bursa Website on TAANN results


Cash of TAANN improved from Rm454 Milions to Rm523 Millions (Up RM69 MILLIONS IN CASH

Borrowings dropped from Rm231 Millions to Rm215 Millions (LESS by Rm16 Millions)

NOTE MORE CAREFULLY ON TAANN GOOD RESULTS

NAV UP FROM RM3.63 to Rm3.94 = Up by 31 sen


SEE: If you take A DEEPER LOOK AT PALM OIL SHARES 

THEY ARE ALL GOOD TO EXCELLENT



With Kind Regards


Calvin Tan


Please buy or sell after doing your own due diligence & in doubt consult your own Remisier or Fund Manager

More articles on THE INVESTMENT APPROACH OF CALVIN TAN
Discussions
2 people like this. Showing 22 of 22 comments

calvintaneng

Any careless sell down on palm oil shares present a good buying opportunity with FCPO Above Rm4200

Cost of Cpo Production only Rm1900 to Rm2200 means lots on FREE CASH FLOW (FCF) for Palm OIl Co to pay EXCELLENT STREAMS OF DIVIDENDS

2023-02-25 23:34

calvintaneng

further note

at 7 sen dividend plus share price of Rm1.91 Hs plant dividend is 3.6% matching Bank Fd at 3.3% to 3.5% now

and more

in Aug 2023 Hs plant will give another dividend and Dividend by percentage will beat any bank Fd

in fact we expect all palm oil co to give good dividend from now due to high profits and consistent huge cash inflow

2023-02-25 23:45

SEE_Research

Post removed.Why?

2023-02-26 11:42

SEE_Research

Post removed.Why?

2023-02-26 11:43

Berlin

Have you no shame or have you too much ego, Calvin? Your early 2022 prediction of a bull run in palm oil stocks fell flat on its face within months with many stocks retreating 50% from its high. But here you are in early 2023, touting a few cents dividend here from these very beaten down stocks. Deal with the price retreat from their 2022 highs first before showing your face again.

2023-02-26 12:16

calvintaneng

Berlin

In year end 2020 Calvin sold all gloves and switched to palm oil

since then these have occured

Ijmplant Rm1.86 versus Harta at Rm9.98 was posted

Ijmplant was taken private by Klk at Rm3.10 for more than 66% gain while harta glove collapsed by over 85% to Rm1.55

I also promoted bplant at 57 sen and today bplant is 73 sen

plus bplant gave a total of 19 sen dividend to make a gain of 63%

I have believed in palm oil good prospects and will still believe as long as Cpo is above Rm3000 a ton

now that Cpo has rebounded above Rm4200 it is a real bonus

how not to be sanguine

2023-02-26 15:39

Berlin

Calvin, yes, your reply here is confirmation you have too big an ego to know shame.

2023-02-26 16:58

calvintaneng

Thank you Berlin for your admonition

I will take note of that

I hope you do well
Have a nice day

2023-02-26 18:18

SEE_Research

Post removed.Why?

2023-02-27 12:52

calvintaneng

Another day
another good news

Fgv declares an 11 sen dividend

At Rm1.34

yield is 8.2%

2023-02-27 14:17

calvintaneng

Thplant excellent result

Another 1.5 sen dividend makes it 3 sen for Thplant

2023-02-27 19:32

value_seeker

Very good results in several companies. We should be really in bull speed if CPO maintain its burst to 5,000. W9ill it show the uptrend?

2023-02-27 20:11

SEE_Research

Post removed.Why?

2023-02-27 22:01

SEE_Research

a

2023-02-28 16:39

SEE_Research

Post removed.Why?

2023-03-01 10:26

SEE_Research

Post removed.Why?

2023-03-01 12:18

SEE_Research

Post removed.Why?

2023-03-01 15:13

calvintaneng

Post removed.Why?

2023-03-02 22:01

Johnchew5

Post removed.Why?

2023-03-02 22:07

calvintaneng

I3investor Community Standards
I3investor allows investors around the world to publish their own stories, ideas, tips and comments. The conversation that happens on I3investor - and the opinions expressed here - mirror the diversity of the people using I3investor.

To balance the needs and interests of a various investors, I3investor protects comments and posts that meet the community standards outlined on this page.

Please review these standards. They will help you understand what type of comments and posts are acceptable, and what type of content may be reported and removed.

Violence and Threats
Safety is our top priority. You may not credibly threaten to harm others, or organize acts of real-world violence. We remove content and may escalate to law enforcement when we perceive a genuine risk of physical harm, or a direct threat to public safety. We also prohibit promoting, planning or celebrating any of your actions if they have, or could, result in financial harm to others, including theft and vandalism.

Self-Harm
I3investor takes threats of self-harm very seriously. We remove any promotion or encouragement of self-mutilation, eating disorders, hard drug abuse or suicide.

Bullying and Harassment
I3investor does not tolerate bullying or harassment. We allow users to speak freely on matters and people of public interest, but take action on all reports of abusive behavior directed at private individuals. Repeatedly targeting other users with offensive comments or messages is a form of harassment.

Hate Speech
I3investor does not permit hate speech. While we encourage you to challenge ideas, institutions, events, and practices, it is a serious violation to attack a person based on their race, ethnicity, national origin, religion, sex, gender, sexual orientation, disability or medical condition.

2023-03-02 22:36

Post a Comment