[IRIS] QoQ Annualized Quarter Result on 30-Jun-2019 [#1]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
27-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- -1.95%
YoY- 8.09%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 229,587 251,245 289,430 290,796 229,088 258,516 301,838 -16.65%
PBT 18,439 19,784 27,900 15,688 40,816 7,288 8,846 63.10%
Tax -2,986 6,794 10,864 21,728 -3,309 393 0 -
NP 15,453 26,578 38,764 37,416 37,507 7,681 8,846 44.99%
-
NP to SH 13,712 26,570 38,806 37,512 38,259 24,046 25,732 -34.24%
-
Tax Rate 16.19% -34.34% -38.94% -138.50% 8.11% -5.39% 0.00% -
Total Cost 214,134 224,666 250,666 253,380 191,581 250,834 292,992 -18.84%
-
Net Worth 286,246 292,475 291,882 282,093 251,316 243,020 224,387 17.60%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 286,246 292,475 291,882 282,093 251,316 243,020 224,387 17.60%
NOSH 2,966,282 2,966,282 2,966,282 2,966,282 2,966,282 2,966,282 2,966,282 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 6.73% 10.58% 13.39% 12.87% 16.37% 2.97% 2.93% -
ROE 4.79% 9.08% 13.30% 13.30% 15.22% 9.89% 11.47% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 7.74 8.47 9.76 9.80 8.38 9.72 12.05 -25.53%
EPS 0.46 0.89 1.30 1.28 1.40 0.91 1.02 -41.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0965 0.0986 0.0984 0.0951 0.0919 0.0914 0.0896 5.06%
Adjusted Per Share Value based on latest NOSH - 2,966,282
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 27.77 30.39 35.01 35.17 27.71 31.27 36.51 -16.66%
EPS 1.66 3.21 4.69 4.54 4.63 2.91 3.11 -34.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3462 0.3537 0.353 0.3412 0.304 0.2939 0.2714 17.60%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.08 0.14 0.145 0.15 0.15 0.145 0.145 -
P/RPS 1.03 1.65 1.49 1.53 1.79 1.49 1.20 -9.67%
P/EPS 17.31 15.63 11.08 11.86 10.72 16.03 14.11 14.58%
EY 5.78 6.40 9.02 8.43 9.33 6.24 7.09 -12.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 1.42 1.47 1.58 1.63 1.59 1.62 -35.94%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 26/06/20 28/02/20 26/11/19 27/08/19 31/05/19 28/02/19 28/11/18 -
Price 0.165 0.13 0.14 0.16 0.165 0.13 0.155 -
P/RPS 2.13 1.53 1.43 1.63 1.97 1.34 1.29 39.65%
P/EPS 35.69 14.51 10.70 12.65 11.79 14.37 15.09 77.42%
EY 2.80 6.89 9.34 7.90 8.48 6.96 6.63 -43.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.71 1.32 1.42 1.68 1.80 1.42 1.73 -0.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment