[GFM] QoQ Annualized Quarter Result on 31-May-2003 [#1]

Stock
[GFM] GFM SERVICES BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
Quarter
31-May-2003 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GFM's Result
GFM's Financial Summary
View:
Show?
Annualized Quarter Result
29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 CAGR
Revenue 8,431 8,348 0 0 7,002 0 -
PBT 2,630 3,356 0 0 2,433 0 -
Tax 0 0 0 0 0 0 -
NP 2,630 3,356 0 0 2,433 0 -
-
NP to SH 2,630 3,356 0 0 2,433 0 -
-
Tax Rate 0.00% 0.00% - - 0.00% - -
Total Cost 5,801 4,992 0 0 4,569 0 -
-
Net Worth 18,454 8,016 0 0 0 0 -
Dividend
29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 CAGR
Net Worth 18,454 8,016 0 0 0 0 -
NOSH 146,927 125,849 105,324 105,324 105,324 0 -
Ratio Analysis
29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 CAGR
NP Margin 31.19% 40.20% 0.00% 0.00% 34.75% 0.00% -
ROE 14.25% 41.86% 0.00% 0.00% 0.00% 0.00% -
Per Share
29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 CAGR
RPS 5.74 6.63 0.00 0.00 6.65 0.00 -
EPS 1.79 2.67 0.00 0.00 2.31 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1256 0.0637 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 CAGR
RPS 1.11 1.10 0.00 0.00 0.92 0.00 -
EPS 0.35 0.44 0.00 0.00 0.32 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0243 0.0106 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 CAGR
Date 27/02/04 - - - - - -
Price 0.44 0.00 0.00 0.00 0.00 0.00 -
P/RPS 7.67 0.00 0.00 0.00 0.00 0.00 -
P/EPS 24.58 0.00 0.00 0.00 0.00 0.00 -
EY 4.07 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.50 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 CAGR
Date 26/04/04 19/01/04 - - - - -
Price 0.36 0.50 0.00 0.00 0.00 0.00 -
P/RPS 6.27 7.54 0.00 0.00 0.00 0.00 -
P/EPS 20.11 18.75 0.00 0.00 0.00 0.00 -
EY 4.97 5.33 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.87 7.85 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment