[SYSTECH] QoQ Annualized Quarter Result on 31-Dec-2023 [#3]

Stock
[SYSTECH] SYSTECH BHD
Announcement Date
29-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
31-Dec-2023 [#3]
Profit Trend
QoQ- -245.73%
YoY- -42.7%
Quarter Report
Latest QR
Upcoming QR
SYSTECH's Result
SYSTECH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 40,772 25,131 23,869 22,894 25,996 23,218 21,881 51.48%
PBT -2,748 -4,894 -1,360 -64 3,280 -5,448 -1,870 29.28%
Tax 4 -682 -356 -2 -4 -313 -77 -
NP -2,744 -5,576 -1,716 -66 3,276 -5,761 -1,948 25.68%
-
NP to SH -6,176 -5,549 -2,268 -656 2,320 -5,978 -1,589 147.40%
-
Tax Rate - - - - 0.12% - - -
Total Cost 43,516 30,707 25,585 22,960 22,720 28,979 23,829 49.45%
-
Net Worth 55,232 15,264 19,089 20,375 21,210 23,226 27,886 57.77%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 55,232 15,264 19,089 20,375 21,210 23,226 27,886 57.77%
NOSH 644,485 347,707 347,707 347,707 347,707 347,707 347,707 50.94%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -6.73% -22.19% -7.19% -0.29% 12.60% -24.81% -8.90% -
ROE -11.18% -36.35% -11.88% -3.22% 10.94% -25.74% -5.70% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 6.33 7.23 6.86 6.58 7.48 6.68 6.29 0.42%
EPS -0.96 -1.61 -0.65 -0.20 0.68 -1.72 -0.45 65.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0857 0.0439 0.0549 0.0586 0.061 0.0668 0.0802 4.52%
Adjusted Per Share Value based on latest NOSH - 347,707
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 6.33 3.90 3.70 3.55 4.03 3.60 3.40 51.39%
EPS -0.96 -0.86 -0.35 -0.10 0.36 -0.93 -0.25 145.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0857 0.0237 0.0296 0.0316 0.0329 0.036 0.0433 57.70%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.415 0.425 0.465 0.415 0.335 0.33 0.235 -
P/RPS 6.56 5.88 6.77 6.30 4.48 4.94 3.73 45.75%
P/EPS -43.31 -26.63 -71.29 -219.97 50.21 -19.19 -51.41 -10.81%
EY -2.31 -3.76 -1.40 -0.45 1.99 -5.21 -1.95 11.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.84 9.68 8.47 7.08 5.49 4.94 2.93 39.78%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 27/08/24 28/05/24 29/02/24 28/11/23 28/08/23 22/05/23 13/02/23 -
Price 0.34 0.455 0.44 0.42 0.37 0.32 0.365 -
P/RPS 5.37 6.30 6.41 6.38 4.95 4.79 5.80 -5.01%
P/EPS -35.48 -28.51 -67.46 -222.62 55.45 -18.61 -79.85 -41.79%
EY -2.82 -3.51 -1.48 -0.45 1.80 -5.37 -1.25 72.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.97 10.36 8.01 7.17 6.07 4.79 4.55 -8.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment