[REKATECH] QoQ Annualized Quarter Result on 31-Dec-2005 [#4]

Stock
[REKATECH] REKATECH CAPITAL BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ- -104.7%
YoY--%
Quarter Report
Latest QR
Upcoming QR
REKATECH's Result
REKATECH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 16,902 20,162 27,072 15,851 17,313 18,576 35,796 -39.33%
PBT -4,682 -2,496 1,092 539 2,786 3,836 13,108 -
Tax 10 -50 740 -702 -786 -1,004 -12,172 -
NP -4,672 -2,546 1,832 -163 2,000 2,832 936 -
-
NP to SH -4,669 -2,542 1,840 -94 2,000 2,832 10,556 -
-
Tax Rate - - -67.77% 130.24% 28.21% 26.17% 92.86% -
Total Cost 21,574 22,708 25,240 16,014 15,313 15,744 34,860 -27.35%
-
Net Worth 49,357 51,781 50,379 51,700 41,379 41,443 309,778 -70.57%
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 49,357 51,781 50,379 51,700 41,379 41,443 309,778 -70.57%
NOSH 235,033 235,370 228,999 235,000 172,413 172,682 2,030,000 -76.21%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin -27.64% -12.63% 6.77% -1.03% 11.55% 15.25% 2.61% -
ROE -9.46% -4.91% 3.65% -0.18% 4.83% 6.83% 3.41% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 7.19 8.57 11.82 6.75 10.04 10.76 1.76 155.33%
EPS -1.99 -1.08 0.80 -0.04 1.16 1.64 0.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.22 0.22 0.22 0.24 0.24 0.1526 23.69%
Adjusted Per Share Value based on latest NOSH - 234,411
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 2.86 3.41 4.57 2.68 2.92 3.14 6.05 -39.28%
EPS -0.79 -0.43 0.31 -0.02 0.34 0.48 1.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0834 0.0875 0.0851 0.0873 0.0699 0.07 0.5233 -70.57%
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 - -
Price 0.19 0.19 0.22 0.21 0.21 0.28 0.00 -
P/RPS 2.64 2.22 1.86 3.11 2.09 2.60 0.00 -
P/EPS -9.56 -17.59 27.38 -525.00 18.10 17.07 0.00 -
EY -10.46 -5.68 3.65 -0.19 5.52 5.86 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.86 1.00 0.95 0.88 1.17 0.00 -
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 30/11/06 30/08/06 31/05/06 - 30/11/05 30/08/05 19/05/05 -
Price 0.16 0.18 0.21 0.00 0.21 0.23 0.00 -
P/RPS 2.22 2.10 1.78 0.00 2.09 2.14 0.00 -
P/EPS -8.05 -16.67 26.14 0.00 18.10 14.02 0.00 -
EY -12.42 -6.00 3.83 0.00 5.52 7.13 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.82 0.95 0.00 0.88 0.96 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment