[FAST] QoQ Annualized Quarter Result on 30-Jun-2021 [#2]

Stock
[FAST] FAST ENERGY HOLDINGS BERHAD
Announcement Date
27-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 53.52%
YoY- -190.04%
Quarter Report
Latest QR
Upcoming QR
FAST's Result
FAST's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 202,188 194,696 176,580 171,910 49,712 33,147 27,577 277.86%
PBT -744 -4,665 4,434 -1,876 -5,396 3,451 4,601 -
Tax -6,104 -1,015 -10,030 -1,000 -792 -1,375 -1,334 175.87%
NP -6,848 -5,680 -5,596 -2,876 -6,188 2,076 3,266 -
-
NP to SH -6,848 -5,680 -5,596 -2,876 -6,188 2,076 3,266 -
-
Tax Rate - - 226.21% - - 39.84% 28.99% -
Total Cost 209,036 200,376 182,176 174,786 55,900 31,071 24,310 320.26%
-
Net Worth 106,623 108,708 89,027 91,737 73,195 37,536 27,790 145.28%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - 2,288 3,037 -
Div Payout % - - - - - 110.25% 92.98% -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 106,623 108,708 89,027 91,737 73,195 37,536 27,790 145.28%
NOSH 579,472 579,472 405,083 405,083 349,694 250,963 228,148 86.26%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin -3.39% -2.92% -3.17% -1.67% -12.45% 6.26% 11.85% -
ROE -6.42% -5.23% -6.29% -3.14% -8.45% 5.53% 11.75% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 34.89 47.28 45.62 44.41 19.02 14.48 12.11 102.60%
EPS -1.20 -1.38 -1.44 -0.74 -2.36 0.91 1.44 -
DPS 0.00 0.00 0.00 0.00 0.00 1.00 1.33 -
NAPS 0.184 0.264 0.23 0.237 0.28 0.164 0.122 31.54%
Adjusted Per Share Value based on latest NOSH - 405,083
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 47.06 45.32 41.10 40.01 11.57 7.72 6.42 277.80%
EPS -1.59 -1.32 -1.30 -0.67 -1.44 0.48 0.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.53 0.71 -
NAPS 0.2482 0.253 0.2072 0.2135 0.1704 0.0874 0.0647 145.25%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.065 0.095 0.235 0.265 0.425 0.465 0.345 -
P/RPS 0.19 0.20 0.52 0.60 2.23 3.21 2.85 -83.58%
P/EPS -5.50 -6.89 -16.26 -35.67 -17.95 51.27 24.06 -
EY -18.18 -14.52 -6.15 -2.80 -5.57 1.95 4.16 -
DY 0.00 0.00 0.00 0.00 0.00 2.15 3.86 -
P/NAPS 0.35 0.36 1.02 1.12 1.52 2.84 2.83 -75.20%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 30/05/22 28/02/22 23/11/21 27/08/21 28/05/21 25/02/21 11/11/20 -
Price 0.055 0.065 0.105 0.205 0.315 0.415 0.575 -
P/RPS 0.16 0.14 0.23 0.46 1.66 2.87 4.75 -89.59%
P/EPS -4.65 -4.71 -7.26 -27.59 -13.31 45.75 40.10 -
EY -21.49 -21.22 -13.77 -3.62 -7.51 2.19 2.49 -
DY 0.00 0.00 0.00 0.00 0.00 2.41 2.32 -
P/NAPS 0.30 0.25 0.46 0.86 1.13 2.53 4.71 -84.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment