[ASIAPLY] QoQ Annualized Quarter Result on 31-Dec-2018 [#4]

Stock
[ASIAPLY] ASIA POLY HOLDINGS BHD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -135.04%
YoY- -593.94%
Quarter Report
Latest QR
Upcoming QR
ASIAPLY's Result
ASIAPLY's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 72,858 68,874 69,372 73,018 70,302 65,642 65,504 7.34%
PBT -3,196 -4,456 -4,748 -3,008 -976 448 96 -
Tax -5,661 -4,572 -112 -50 -401 -490 -392 492.06%
NP -8,857 -9,028 -4,860 -3,058 -1,377 -42 -296 861.83%
-
NP to SH -8,857 -9,028 -4,860 -2,855 -1,214 126 -208 1116.62%
-
Tax Rate - - - - - 109.38% 408.33% -
Total Cost 81,715 77,902 74,232 76,076 71,679 65,684 65,800 15.52%
-
Net Worth 77,452 81,415 85,336 84,628 84,317 97,830 85,069 -6.05%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - 2,227 2,958 4,253 8,506 -
Div Payout % - - - 0.00% 0.00% 3,375.78% 0.00% -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 77,452 81,415 85,336 84,628 84,317 97,830 85,069 -6.05%
NOSH 455,097 452,307 449,141 445,413 444,327 441,213 425,348 4.60%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -12.16% -13.11% -7.01% -4.19% -1.96% -0.06% -0.45% -
ROE -11.44% -11.09% -5.70% -3.37% -1.44% 0.13% -0.24% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 15.99 15.23 15.45 16.39 15.84 15.43 15.40 2.53%
EPS -1.95 -2.00 -1.08 -0.64 -0.28 0.02 -0.04 1231.34%
DPS 0.00 0.00 0.00 0.50 0.67 1.00 2.00 -
NAPS 0.17 0.18 0.19 0.19 0.19 0.23 0.20 -10.25%
Adjusted Per Share Value based on latest NOSH - 445,413
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 7.60 7.19 7.24 7.62 7.33 6.85 6.83 7.37%
EPS -0.92 -0.94 -0.51 -0.30 -0.13 0.01 -0.02 1180.83%
DPS 0.00 0.00 0.00 0.23 0.31 0.44 0.89 -
NAPS 0.0808 0.0849 0.089 0.0883 0.088 0.1021 0.0888 -6.09%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.07 0.065 0.075 0.07 0.09 0.09 0.105 -
P/RPS 0.44 0.43 0.49 0.43 0.57 0.58 0.68 -25.16%
P/EPS -3.60 -3.26 -6.93 -10.92 -32.88 303.82 -214.72 -93.43%
EY -27.77 -30.71 -14.43 -9.16 -3.04 0.33 -0.47 1413.23%
DY 0.00 0.00 0.00 7.14 7.41 11.11 19.05 -
P/NAPS 0.41 0.36 0.39 0.37 0.47 0.39 0.53 -15.71%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 27/11/19 16/08/19 30/05/19 28/02/19 29/11/18 06/08/18 31/05/18 -
Price 0.06 0.06 0.065 0.075 0.075 0.09 0.09 -
P/RPS 0.38 0.39 0.42 0.46 0.47 0.58 0.58 -24.54%
P/EPS -3.09 -3.01 -6.01 -11.70 -27.40 303.82 -184.05 -93.42%
EY -32.40 -33.27 -16.65 -8.55 -3.65 0.33 -0.54 1428.80%
DY 0.00 0.00 0.00 6.67 8.89 11.11 22.22 -
P/NAPS 0.35 0.33 0.34 0.39 0.39 0.39 0.45 -15.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment