[PRIVA] QoQ Annualized Quarter Result on 30-Sep-2024 [#3]

Stock
[PRIVA] PRIVASIA TECHNOLOGY BERHAD
Announcement Date
26-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- -15.68%
YoY- -23.77%
Quarter Report
Latest QR
Upcoming QR
PRIVA's Result
PRIVA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 83,953 76,688 62,564 115,206 105,832 95,258 41,840 58.88%
PBT 2,542 2,564 2,392 175 2,861 2,710 3,456 -18.47%
Tax -4 0 0 201 -2 0 0 -
NP 2,538 2,564 2,392 376 2,858 2,710 3,456 -18.55%
-
NP to SH 2,394 2,840 2,624 670 3,141 3,098 3,804 -26.49%
-
Tax Rate 0.16% 0.00% 0.00% -114.86% 0.07% 0.00% 0.00% -
Total Cost 81,414 74,124 60,172 114,830 102,973 92,548 38,384 64.85%
-
Net Worth 66,518 67,542 61,402 61,402 61,402 61,402 61,402 5.46%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 66,518 67,542 61,402 61,402 61,402 61,402 61,402 5.46%
NOSH 665,184 675,422 614,020 614,020 614,020 614,020 614,020 5.46%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 3.02% 3.34% 3.82% 0.33% 2.70% 2.84% 8.26% -
ROE 3.60% 4.20% 4.27% 1.09% 5.12% 5.05% 6.20% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 12.62 11.35 10.19 18.76 17.24 15.51 6.81 50.70%
EPS 0.36 0.42 0.44 0.11 0.51 0.50 0.60 -28.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.00%
Adjusted Per Share Value based on latest NOSH - 626,666
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 13.40 12.24 9.98 18.38 16.89 15.20 6.68 58.85%
EPS 0.38 0.45 0.42 0.11 0.50 0.49 0.61 -26.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1061 0.1078 0.098 0.098 0.098 0.098 0.098 5.42%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.10 0.125 0.10 0.12 0.105 0.10 0.105 -
P/RPS 0.79 1.10 0.98 0.64 0.61 0.64 1.54 -35.83%
P/EPS 27.78 29.73 23.40 109.97 20.52 19.82 16.95 38.88%
EY 3.60 3.36 4.27 0.91 4.87 5.05 5.90 -27.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.25 1.00 1.20 1.05 1.00 1.05 -3.19%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 26/11/24 28/08/24 31/05/24 22/02/24 21/11/23 24/08/23 23/05/23 -
Price 0.11 0.10 0.11 0.115 0.12 0.105 0.09 -
P/RPS 0.87 0.88 1.08 0.61 0.70 0.68 1.32 -24.20%
P/EPS 30.56 23.78 25.74 105.39 23.46 20.81 14.53 63.93%
EY 3.27 4.20 3.88 0.95 4.26 4.81 6.88 -39.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.00 1.10 1.15 1.20 1.05 0.90 14.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment