[BCTTECH] QoQ Annualized Quarter Result on 31-Mar-2008 [#1]

Stock
[BCTTECH] BCT TECHNOLOGY BHD
Announcement Date
08-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -94.91%
YoY- -97.49%
Quarter Report
Latest QR
Upcoming QR
BCTTECH's Result
BCTTECH's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 5,431 11,714 15,208 22,584 42,205 46,684 41,952 -74.25%
PBT -37,342 -7,925 -5,608 356 6,989 10,038 10,656 -
Tax -3 -4 0 0 0 1,250 1,876 -
NP -37,345 -7,929 -5,608 356 6,989 11,289 12,532 -
-
NP to SH -37,345 -7,929 -5,608 356 6,989 11,289 12,532 -
-
Tax Rate - - - 0.00% 0.00% -12.45% -17.61% -
Total Cost 42,776 19,643 20,816 22,228 35,216 35,394 29,420 28.19%
-
Net Worth 20,165 50,008 52,074 37,379 56,449 56,446 43,001 -39.50%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 20,165 50,008 52,074 37,379 56,449 56,446 43,001 -39.50%
NOSH 134,438 135,159 133,523 88,999 134,403 134,396 122,862 6.15%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -687.63% -67.69% -36.88% 1.58% 16.56% 24.18% 29.87% -
ROE -185.19% -15.86% -10.77% 0.95% 12.38% 20.00% 29.14% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 4.04 8.67 11.39 25.38 31.40 34.74 34.15 -75.74%
EPS -27.80 -5.87 -4.20 0.40 5.20 8.40 10.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.37 0.39 0.42 0.42 0.42 0.35 -43.01%
Adjusted Per Share Value based on latest NOSH - 88,999
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 4.04 8.72 11.32 16.82 31.43 34.76 31.24 -74.26%
EPS -27.81 -5.90 -4.18 0.27 5.20 8.41 9.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1502 0.3724 0.3878 0.2783 0.4203 0.4203 0.3202 -39.48%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.05 0.08 0.16 0.30 0.50 0.74 1.03 -
P/RPS 1.24 0.92 1.40 1.18 1.59 2.13 3.02 -44.60%
P/EPS -0.18 -1.36 -3.81 75.00 9.62 8.81 10.10 -
EY -555.57 -73.33 -26.25 1.33 10.40 11.35 9.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.22 0.41 0.71 1.19 1.76 2.94 -76.57%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 26/02/09 18/11/08 26/08/08 08/05/08 26/02/08 19/11/07 14/08/07 -
Price 0.05 0.05 0.14 0.17 0.30 0.66 0.85 -
P/RPS 1.24 0.58 1.23 0.67 0.96 1.90 2.49 -37.03%
P/EPS -0.18 -0.85 -3.33 42.50 5.77 7.86 8.33 -
EY -555.57 -117.33 -30.00 2.35 17.33 12.73 12.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.14 0.36 0.40 0.71 1.57 2.43 -73.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment