[BCTTECH] QoQ Annualized Quarter Result on 30-Sep-2007 [#3]

Stock
[BCTTECH] BCT TECHNOLOGY BHD
Announcement Date
19-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- -9.92%
YoY- 29.94%
Quarter Report
Latest QR
Upcoming QR
BCTTECH's Result
BCTTECH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 15,208 22,584 42,205 46,684 41,952 37,252 46,350 -52.46%
PBT -5,608 356 6,989 10,038 10,656 10,432 10,331 -
Tax 0 0 0 1,250 1,876 3,752 0 -
NP -5,608 356 6,989 11,289 12,532 14,184 10,331 -
-
NP to SH -5,608 356 6,989 11,289 12,532 14,184 10,331 -
-
Tax Rate - 0.00% 0.00% -12.45% -17.61% -35.97% 0.00% -
Total Cost 20,816 22,228 35,216 35,394 29,420 23,068 36,019 -30.64%
-
Net Worth 52,074 37,379 56,449 56,446 43,001 39,128 24,682 64.57%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 52,074 37,379 56,449 56,446 43,001 39,128 24,682 64.57%
NOSH 133,523 88,999 134,403 134,396 122,862 122,275 82,273 38.14%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin -36.88% 1.58% 16.56% 24.18% 29.87% 38.08% 22.29% -
ROE -10.77% 0.95% 12.38% 20.00% 29.14% 36.25% 41.86% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 11.39 25.38 31.40 34.74 34.15 30.47 56.34 -65.58%
EPS -4.20 0.40 5.20 8.40 10.20 11.60 12.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.39 0.42 0.42 0.42 0.35 0.32 0.30 19.13%
Adjusted Per Share Value based on latest NOSH - 137,562
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 11.32 16.82 31.43 34.76 31.24 27.74 34.51 -52.46%
EPS -4.18 0.27 5.20 8.41 9.33 10.56 7.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3878 0.2783 0.4203 0.4203 0.3202 0.2914 0.1838 64.57%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.16 0.30 0.50 0.74 1.03 0.85 0.78 -
P/RPS 1.40 1.18 1.59 2.13 3.02 2.79 1.38 0.96%
P/EPS -3.81 75.00 9.62 8.81 10.10 7.33 6.21 -
EY -26.25 1.33 10.40 11.35 9.90 13.65 16.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.71 1.19 1.76 2.94 2.66 2.60 -70.84%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 26/08/08 08/05/08 26/02/08 19/11/07 14/08/07 14/05/07 26/02/07 -
Price 0.14 0.17 0.30 0.66 0.85 1.08 0.95 -
P/RPS 1.23 0.67 0.96 1.90 2.49 3.54 1.69 -19.10%
P/EPS -3.33 42.50 5.77 7.86 8.33 9.31 7.57 -
EY -30.00 2.35 17.33 12.73 12.00 10.74 13.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.40 0.71 1.57 2.43 3.38 3.17 -76.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment