[BCTTECH] QoQ Annualized Quarter Result on 31-Dec-2007 [#4]

Stock
[BCTTECH] BCT TECHNOLOGY BHD
Announcement Date
26-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -38.09%
YoY- -32.35%
Quarter Report
Latest QR
Upcoming QR
BCTTECH's Result
BCTTECH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 11,714 15,208 22,584 42,205 46,684 41,952 37,252 -53.66%
PBT -7,925 -5,608 356 6,989 10,038 10,656 10,432 -
Tax -4 0 0 0 1,250 1,876 3,752 -
NP -7,929 -5,608 356 6,989 11,289 12,532 14,184 -
-
NP to SH -7,929 -5,608 356 6,989 11,289 12,532 14,184 -
-
Tax Rate - - 0.00% 0.00% -12.45% -17.61% -35.97% -
Total Cost 19,643 20,816 22,228 35,216 35,394 29,420 23,068 -10.13%
-
Net Worth 50,008 52,074 37,379 56,449 56,446 43,001 39,128 17.71%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 50,008 52,074 37,379 56,449 56,446 43,001 39,128 17.71%
NOSH 135,159 133,523 88,999 134,403 134,396 122,862 122,275 6.88%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin -67.69% -36.88% 1.58% 16.56% 24.18% 29.87% 38.08% -
ROE -15.86% -10.77% 0.95% 12.38% 20.00% 29.14% 36.25% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 8.67 11.39 25.38 31.40 34.74 34.15 30.47 -56.63%
EPS -5.87 -4.20 0.40 5.20 8.40 10.20 11.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.39 0.42 0.42 0.42 0.35 0.32 10.13%
Adjusted Per Share Value based on latest NOSH - 134,999
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 8.72 11.32 16.82 31.43 34.76 31.24 27.74 -53.67%
EPS -5.90 -4.18 0.27 5.20 8.41 9.33 10.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3724 0.3878 0.2783 0.4203 0.4203 0.3202 0.2914 17.71%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.08 0.16 0.30 0.50 0.74 1.03 0.85 -
P/RPS 0.92 1.40 1.18 1.59 2.13 3.02 2.79 -52.17%
P/EPS -1.36 -3.81 75.00 9.62 8.81 10.10 7.33 -
EY -73.33 -26.25 1.33 10.40 11.35 9.90 13.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.41 0.71 1.19 1.76 2.94 2.66 -80.93%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 18/11/08 26/08/08 08/05/08 26/02/08 19/11/07 14/08/07 14/05/07 -
Price 0.05 0.14 0.17 0.30 0.66 0.85 1.08 -
P/RPS 0.58 1.23 0.67 0.96 1.90 2.49 3.54 -69.95%
P/EPS -0.85 -3.33 42.50 5.77 7.86 8.33 9.31 -
EY -117.33 -30.00 2.35 17.33 12.73 12.00 10.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.36 0.40 0.71 1.57 2.43 3.38 -87.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment