[CATCHA] QoQ Annualized Quarter Result on 31-Mar-2012 [#1]

Stock
[CATCHA] CATCHA DIGITAL BERHAD
Announcement Date
28-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- -31900.0%
YoY- -4075.0%
Quarter Report
Latest QR
Upcoming QR
CATCHA's Result
CATCHA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Revenue 37,500 37,152 36,108 32,656 38,804 37,541 40,174 -4.46%
PBT 4,877 17,826 -5,210 -1,668 822 1,186 4,826 0.70%
Tax -291 -257 -78 -220 -816 -1,022 -32 332.76%
NP 4,586 17,569 -5,288 -1,888 6 164 4,794 -2.90%
-
NP to SH 5,210 18,401 -4,792 -1,908 6 164 4,794 5.67%
-
Tax Rate 5.97% 1.44% - - 99.27% 86.17% 0.66% -
Total Cost 32,914 19,582 41,396 34,544 38,798 37,377 35,380 -4.68%
-
Net Worth 28,274 36,352 20,196 22,888 22,888 23,233 7,696 137.15%
Dividend
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Net Worth 28,274 36,352 20,196 22,888 22,888 23,233 7,696 137.15%
NOSH 134,640 134,640 134,640 134,640 134,640 136,666 109,954 14.38%
Ratio Analysis
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
NP Margin 12.23% 47.29% -14.64% -5.78% 0.02% 0.44% 11.93% -
ROE 18.43% 50.62% -23.73% -8.34% 0.03% 0.71% 62.29% -
Per Share
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 27.85 27.59 26.82 24.25 28.82 27.47 36.54 -16.49%
EPS 3.87 13.67 -3.56 -1.40 0.01 0.12 4.36 -7.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.27 0.15 0.17 0.17 0.17 0.07 107.31%
Adjusted Per Share Value based on latest NOSH - 134,640
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 14.35 14.22 13.82 12.50 14.85 14.37 15.38 -4.49%
EPS 1.99 7.04 -1.83 -0.73 0.00 0.06 1.83 5.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1082 0.1391 0.0773 0.0876 0.0876 0.0889 0.0295 136.89%
Price Multiplier on Financial Quarter End Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 - -
Price 0.37 0.49 0.53 0.58 0.61 0.60 0.00 -
P/RPS 1.33 1.78 1.98 2.39 2.12 2.18 0.00 -
P/EPS 9.56 3.59 -14.89 -40.93 13,688.40 500.00 0.00 -
EY 10.46 27.89 -6.72 -2.44 0.01 0.20 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.76 1.81 3.53 3.41 3.59 3.53 0.00 -
Price Multiplier on Announcement Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 28/02/13 26/11/12 27/08/12 28/05/12 29/02/12 30/11/11 04/07/11 -
Price 0.315 0.41 0.54 0.54 0.60 0.62 0.00 -
P/RPS 1.13 1.49 2.01 2.23 2.08 2.26 0.00 -
P/EPS 8.14 3.00 -15.17 -38.11 13,464.00 516.67 0.00 -
EY 12.28 33.33 -6.59 -2.62 0.01 0.19 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.52 3.60 3.18 3.53 3.65 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment