[CATCHA] QoQ TTM Result on 31-Mar-2012 [#1]

Stock
[CATCHA] CATCHA DIGITAL BERHAD
Announcement Date
28-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- -12050.0%
YoY- -4880.0%
Quarter Report
Latest QR
Upcoming QR
CATCHA's Result
CATCHA's Financial Summary
View:
Show?
TTM Result
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Revenue 37,500 38,512 36,771 41,240 38,804 28,156 20,087 51.32%
PBT 4,877 13,302 -4,196 393 822 890 2,413 59.51%
Tax -291 -242 -839 -871 -816 -767 -16 585.53%
NP 4,586 13,060 -5,035 -478 6 123 2,397 53.81%
-
NP to SH 5,211 13,685 -4,787 -478 4 121 2,395 67.51%
-
Tax Rate 5.97% 1.82% - 221.63% 99.27% 86.18% 0.66% -
Total Cost 32,914 25,452 41,806 41,718 38,798 28,033 17,690 50.99%
-
Net Worth 28,277 36,352 20,196 22,888 22,888 22,607 7,693 137.23%
Dividend
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Net Worth 28,277 36,352 20,196 22,888 22,888 22,607 7,693 137.23%
NOSH 134,640 134,640 134,640 134,640 134,640 132,982 109,907 14.41%
Ratio Analysis
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
NP Margin 12.23% 33.91% -13.69% -1.16% 0.02% 0.44% 11.93% -
ROE 18.43% 37.64% -23.70% -2.09% 0.02% 0.54% 31.13% -
Per Share
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 27.85 28.60 27.31 30.63 28.82 21.17 18.28 32.23%
EPS 3.87 10.16 -3.56 -0.36 0.00 0.09 2.18 46.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.27 0.15 0.17 0.17 0.17 0.07 107.31%
Adjusted Per Share Value based on latest NOSH - 134,640
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 14.35 14.74 14.07 15.78 14.85 10.78 7.69 51.28%
EPS 1.99 5.24 -1.83 -0.18 0.00 0.05 0.92 66.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1082 0.1391 0.0773 0.0876 0.0876 0.0865 0.0294 137.43%
Price Multiplier on Financial Quarter End Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 - -
Price 0.37 0.49 0.53 0.58 0.61 0.60 0.00 -
P/RPS 1.33 1.71 1.94 1.89 2.12 2.83 0.00 -
P/EPS 9.56 4.82 -14.91 -163.37 20,532.60 659.42 0.00 -
EY 10.46 20.74 -6.71 -0.61 0.00 0.15 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.76 1.81 3.53 3.41 3.59 3.53 0.00 -
Price Multiplier on Announcement Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 28/02/13 26/11/12 27/08/12 28/05/12 29/02/12 - - -
Price 0.315 0.41 0.54 0.54 0.60 0.00 0.00 -
P/RPS 1.13 1.43 1.98 1.76 2.08 0.00 0.00 -
P/EPS 8.14 4.03 -15.19 -152.10 20,196.00 0.00 0.00 -
EY 12.29 24.79 -6.58 -0.66 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.52 3.60 3.18 3.53 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment