[CATCHA] QoQ Annualized Quarter Result on 31-Mar-2024 [#1]

Stock
[CATCHA] CATCHA DIGITAL BERHAD
Announcement Date
29-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
31-Mar-2024 [#1]
Profit Trend
QoQ- 300.82%
YoY- 267.42%
Quarter Report
Latest QR
Upcoming QR
CATCHA's Result
CATCHA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 36,738 32,824 35,132 23,574 22,765 19,768 11,704 113.93%
PBT 6,733 6,644 8,400 3,580 4,124 4,576 2,892 75.39%
Tax -2,158 -2,198 -2,340 -1,520 -1,524 -1,776 -812 91.52%
NP 4,574 4,446 6,060 2,060 2,600 2,800 2,080 68.86%
-
NP to SH 4,536 4,348 5,864 1,463 1,816 2,072 1,596 100.26%
-
Tax Rate 32.05% 33.08% 27.86% 42.46% 36.95% 38.81% 28.08% -
Total Cost 32,164 28,378 29,072 21,514 20,165 16,968 9,624 123.04%
-
Net Worth 41,870 39,292 39,292 52,812 56,333 29,334 29,334 26.68%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 41,870 39,292 39,292 52,812 56,333 29,334 29,334 26.68%
NOSH 261,692 352,085 352,085 352,085 352,085 352,085 134,640 55.55%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 12.45% 13.54% 17.25% 8.74% 11.42% 14.16% 17.77% -
ROE 10.83% 11.07% 14.92% 2.77% 3.22% 7.06% 5.44% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 14.04 12.53 13.41 6.70 6.47 8.76 5.19 93.79%
EPS 1.73 1.66 2.24 0.42 0.52 0.92 0.72 79.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.15 0.15 0.15 0.16 0.13 0.13 14.80%
Adjusted Per Share Value based on latest NOSH - 352,085
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 14.06 12.56 13.45 9.02 8.71 7.57 4.48 113.91%
EPS 1.74 1.66 2.24 0.56 0.70 0.79 0.61 100.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1603 0.1504 0.1504 0.2021 0.2156 0.1123 0.1123 26.69%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.34 0.405 0.305 0.38 0.535 0.24 0.245 -
P/RPS 2.42 3.23 2.27 5.68 8.27 2.74 4.72 -35.86%
P/EPS 19.62 24.40 13.62 91.45 103.73 26.14 34.64 -31.47%
EY 5.10 4.10 7.34 1.09 0.96 3.83 2.89 45.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.13 2.70 2.03 2.53 3.34 1.85 1.88 8.65%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 26/11/24 27/08/24 29/05/24 27/02/24 29/11/23 29/08/23 16/06/23 -
Price 0.33 0.405 0.37 0.30 0.435 0.475 0.23 -
P/RPS 2.35 3.23 2.76 4.48 6.73 5.42 4.43 -34.39%
P/EPS 19.04 24.40 16.53 72.20 84.34 51.73 32.52 -29.94%
EY 5.25 4.10 6.05 1.39 1.19 1.93 3.08 42.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.06 2.70 2.47 2.00 2.72 3.65 1.77 10.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment