[CATCHA] YoY Quarter Result on 30-Jun-2024 [#2]

Announcement Date
27-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- -51.71%
YoY- 11.15%
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 7,629 6,958 0 0 0 0 0 -
PBT 1,220 1,565 -375 -204 -100 -270 -315 -
Tax -514 -685 0 -7 -8 -10 0 -
NP 706 880 -375 -211 -108 -280 -315 -
-
NP to SH 708 637 -375 -211 -108 -280 -311 -
-
Tax Rate 42.13% 43.77% - - - - - -
Total Cost 6,923 6,078 375 211 108 280 315 67.28%
-
Net Worth 39,292 29,334 1,346 2,692 5,385 6,732 6,732 34.14%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 39,292 29,334 1,346 2,692 5,385 6,732 6,732 34.14%
NOSH 352,085 352,085 134,640 134,640 134,640 134,640 134,640 17.35%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 9.25% 12.65% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 1.80% 2.17% -27.85% -7.84% -2.01% -4.16% -4.62% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 2.91 3.08 0.00 0.00 0.00 0.00 0.00 -
EPS 0.27 0.28 -0.28 -0.16 -0.08 -0.21 -0.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.13 0.01 0.02 0.04 0.05 0.05 20.07%
Adjusted Per Share Value based on latest NOSH - 352,085
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 2.17 1.98 0.00 0.00 0.00 0.00 0.00 -
EPS 0.20 0.18 -0.11 -0.06 -0.03 -0.08 -0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1116 0.0833 0.0038 0.0076 0.0153 0.0191 0.0191 34.16%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.405 0.24 0.21 0.255 0.185 0.175 0.25 -
P/RPS 13.91 7.78 0.00 0.00 0.00 0.00 0.00 -
P/EPS 149.84 85.02 -75.40 -162.72 -230.63 -84.15 -108.23 -
EY 0.67 1.18 -1.33 -0.61 -0.43 -1.19 -0.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.70 1.85 21.00 12.75 4.63 3.50 5.00 -9.75%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 27/08/24 29/08/23 25/08/22 24/08/21 27/08/20 28/08/19 30/08/18 -
Price 0.405 0.475 0.25 0.21 0.275 0.15 0.315 -
P/RPS 13.91 15.40 0.00 0.00 0.00 0.00 0.00 -
P/EPS 149.84 168.27 -89.76 -134.00 -342.83 -72.13 -136.37 -
EY 0.67 0.59 -1.11 -0.75 -0.29 -1.39 -0.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.70 3.65 25.00 10.50 6.88 3.00 6.30 -13.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment