[CATCHA] QoQ Annualized Quarter Result on 30-Sep-2023 [#3]

Stock
[CATCHA] CATCHA DIGITAL BERHAD
Announcement Date
29-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- -12.36%
YoY- 267.53%
Quarter Report
Latest QR
Upcoming QR
CATCHA's Result
CATCHA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 32,824 35,132 23,574 22,765 19,768 11,704 0 -
PBT 6,644 8,400 3,580 4,124 4,576 2,892 -1,200 -
Tax -2,198 -2,340 -1,520 -1,524 -1,776 -812 0 -
NP 4,446 6,060 2,060 2,600 2,800 2,080 -1,200 -
-
NP to SH 4,348 5,864 1,463 1,816 2,072 1,596 -1,200 -
-
Tax Rate 33.08% 27.86% 42.46% 36.95% 38.81% 28.08% - -
Total Cost 28,378 29,072 21,514 20,165 16,968 9,624 1,200 725.47%
-
Net Worth 39,292 39,292 52,812 56,333 29,334 29,334 121 4641.06%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 39,292 39,292 52,812 56,333 29,334 29,334 121 4641.06%
NOSH 352,085 352,085 352,085 352,085 352,085 134,640 134,640 89.91%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 13.54% 17.25% 8.74% 11.42% 14.16% 17.77% 0.00% -
ROE 11.07% 14.92% 2.77% 3.22% 7.06% 5.44% -990.30% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 12.53 13.41 6.70 6.47 8.76 5.19 0.00 -
EPS 1.66 2.24 0.42 0.52 0.92 0.72 -0.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.15 0.15 0.16 0.13 0.13 0.0009 2937.99%
Adjusted Per Share Value based on latest NOSH - 352,085
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 12.56 13.45 9.02 8.71 7.57 4.48 0.00 -
EPS 1.66 2.24 0.56 0.70 0.79 0.61 -0.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1504 0.1504 0.2021 0.2156 0.1123 0.1123 0.0005 4405.00%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.405 0.305 0.38 0.535 0.24 0.245 0.185 -
P/RPS 3.23 2.27 5.68 8.27 2.74 4.72 0.00 -
P/EPS 24.40 13.62 91.45 103.73 26.14 34.64 -20.76 -
EY 4.10 7.34 1.09 0.96 3.83 2.89 -4.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.70 2.03 2.53 3.34 1.85 1.88 205.56 -94.44%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 27/08/24 29/05/24 27/02/24 29/11/23 29/08/23 16/06/23 27/02/23 -
Price 0.405 0.37 0.30 0.435 0.475 0.23 0.19 -
P/RPS 3.23 2.76 4.48 6.73 5.42 4.43 0.00 -
P/EPS 24.40 16.53 72.20 84.34 51.73 32.52 -21.32 -
EY 4.10 6.05 1.39 1.19 1.93 3.08 -4.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.70 2.47 2.00 2.72 3.65 1.77 211.11 -94.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment