[BIOHLDG] QoQ Annualized Quarter Result on 30-Sep-2017 [#3]

Stock
[BIOHLDG] BIOALPHA HOLDINGS BERHAD
Announcement Date
27-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 374.19%
YoY- -14.98%
Quarter Report
Latest QR
Upcoming QR
BIOHLDG's Result
BIOHLDG's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 64,016 49,852 54,785 47,834 43,576 34,524 47,724 21.69%
PBT 9,440 2,536 9,503 4,885 904 -8,216 8,074 11.01%
Tax -222 -124 -1,819 -229 -160 -120 193 -
NP 9,218 2,412 7,684 4,656 744 -8,336 8,267 7.55%
-
NP to SH 9,562 2,560 8,070 4,874 1,028 -7,820 8,829 5.47%
-
Tax Rate 2.35% 4.89% 19.14% 4.69% 17.70% - -2.39% -
Total Cost 54,798 47,440 47,101 43,178 42,832 42,860 39,457 24.55%
-
Net Worth 140,026 135,898 135,654 126,948 116,090 123,008 97,639 27.25%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div 1,780 - 808 1,037 - - - -
Div Payout % 18.62% - 10.02% 21.28% - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 140,026 135,898 135,654 126,948 116,090 123,008 97,639 27.25%
NOSH 809,499 809,499 809,249 777,872 734,285 782,000 799,998 0.79%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 14.40% 4.84% 14.03% 9.73% 1.71% -24.15% 17.32% -
ROE 6.83% 1.88% 5.95% 3.84% 0.89% -6.36% 9.04% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 7.91 6.16 6.78 6.15 5.93 4.41 7.17 6.78%
EPS 1.18 0.32 1.02 0.63 0.14 -1.00 1.32 -7.22%
DPS 0.22 0.00 0.10 0.13 0.00 0.00 0.00 -
NAPS 0.173 0.1679 0.1678 0.1632 0.1581 0.1573 0.1466 11.70%
Adjusted Per Share Value based on latest NOSH - 714,090
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 4.55 3.54 3.90 3.40 3.10 2.45 3.39 21.74%
EPS 0.68 0.18 0.57 0.35 0.07 -0.56 0.63 5.23%
DPS 0.13 0.00 0.06 0.07 0.00 0.00 0.00 -
NAPS 0.0996 0.0966 0.0964 0.0903 0.0825 0.0875 0.0694 27.31%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.225 0.215 0.25 0.26 0.235 0.25 0.205 -
P/RPS 2.84 3.49 3.69 4.23 3.96 5.66 2.86 -0.46%
P/EPS 19.05 67.98 25.04 41.49 167.86 -25.00 15.46 14.98%
EY 5.25 1.47 3.99 2.41 0.60 -4.00 6.47 -13.03%
DY 0.98 0.00 0.40 0.51 0.00 0.00 0.00 -
P/NAPS 1.30 1.28 1.49 1.59 1.49 1.59 1.40 -4.83%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 23/08/18 28/05/18 26/02/18 27/11/17 23/08/17 30/05/17 28/02/17 -
Price 0.265 0.235 0.235 0.26 0.26 0.245 0.23 -
P/RPS 3.35 3.82 3.47 4.23 4.38 5.55 3.21 2.89%
P/EPS 22.43 74.30 23.54 41.49 185.71 -24.50 17.35 18.72%
EY 4.46 1.35 4.25 2.41 0.54 -4.08 5.76 -15.71%
DY 0.83 0.00 0.43 0.51 0.00 0.00 0.00 -
P/NAPS 1.53 1.40 1.40 1.59 1.64 1.56 1.57 -1.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment