[BIOHLDG] QoQ Annualized Quarter Result on 30-Jun-2018 [#2]

Stock
[BIOHLDG] BIOALPHA HOLDINGS BERHAD
Announcement Date
23-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 273.52%
YoY- 830.16%
Quarter Report
Latest QR
Upcoming QR
BIOHLDG's Result
BIOHLDG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 49,928 69,504 69,588 64,016 49,852 54,785 47,834 2.90%
PBT 5,064 14,412 12,168 9,440 2,536 9,503 4,885 2.43%
Tax -1,288 -2,360 -605 -222 -124 -1,819 -229 216.59%
NP 3,776 12,052 11,562 9,218 2,412 7,684 4,656 -13.04%
-
NP to SH 3,432 11,998 11,569 9,562 2,560 8,070 4,874 -20.86%
-
Tax Rate 25.43% 16.38% 4.97% 2.35% 4.89% 19.14% 4.69% -
Total Cost 46,152 57,452 58,025 54,798 47,440 47,101 43,178 4.54%
-
Net Worth 158,536 153,288 144,089 140,026 135,898 135,654 126,948 15.98%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - 915 - 1,780 - 808 1,037 -
Div Payout % - 7.63% - 18.62% - 10.02% 21.28% -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 158,536 153,288 144,089 140,026 135,898 135,654 126,948 15.98%
NOSH 860,209 860,209 809,999 809,499 809,499 809,249 777,872 6.94%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 7.56% 17.34% 16.62% 14.40% 4.84% 14.03% 9.73% -
ROE 2.16% 7.83% 8.03% 6.83% 1.88% 5.95% 3.84% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 5.80 8.35 8.59 7.91 6.16 6.78 6.15 -3.83%
EPS 0.40 1.47 1.43 1.18 0.32 1.02 0.63 -26.14%
DPS 0.00 0.11 0.00 0.22 0.00 0.10 0.13 -
NAPS 0.1843 0.1842 0.1779 0.173 0.1679 0.1678 0.1632 8.45%
Adjusted Per Share Value based on latest NOSH - 809,499
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 3.55 4.94 4.95 4.55 3.54 3.90 3.40 2.92%
EPS 0.24 0.85 0.82 0.68 0.18 0.57 0.35 -22.25%
DPS 0.00 0.07 0.00 0.13 0.00 0.06 0.07 -
NAPS 0.1127 0.109 0.1024 0.0996 0.0966 0.0964 0.0903 15.93%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.205 0.21 0.25 0.225 0.215 0.25 0.26 -
P/RPS 3.53 2.51 2.91 2.84 3.49 3.69 4.23 -11.37%
P/EPS 51.38 14.57 17.50 19.05 67.98 25.04 41.49 15.33%
EY 1.95 6.87 5.71 5.25 1.47 3.99 2.41 -13.17%
DY 0.00 0.52 0.00 0.98 0.00 0.40 0.51 -
P/NAPS 1.11 1.14 1.41 1.30 1.28 1.49 1.59 -21.32%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 27/05/19 28/02/19 26/11/18 23/08/18 28/05/18 26/02/18 27/11/17 -
Price 0.205 0.205 0.24 0.265 0.235 0.235 0.26 -
P/RPS 3.53 2.45 2.79 3.35 3.82 3.47 4.23 -11.37%
P/EPS 51.38 14.22 16.80 22.43 74.30 23.54 41.49 15.33%
EY 1.95 7.03 5.95 4.46 1.35 4.25 2.41 -13.17%
DY 0.00 0.54 0.00 0.83 0.00 0.43 0.51 -
P/NAPS 1.11 1.11 1.35 1.53 1.40 1.40 1.59 -21.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment