[BIOHLDG] QoQ Annualized Quarter Result on 30-Jun-2017 [#2]

Stock
[BIOHLDG] BIOALPHA HOLDINGS BERHAD
Announcement Date
23-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 113.15%
YoY- -66.14%
Quarter Report
Latest QR
Upcoming QR
BIOHLDG's Result
BIOHLDG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 49,852 54,785 47,834 43,576 34,524 47,724 41,282 13.41%
PBT 2,536 9,503 4,885 904 -8,216 8,074 5,508 -40.40%
Tax -124 -1,819 -229 -160 -120 193 -224 -32.60%
NP 2,412 7,684 4,656 744 -8,336 8,267 5,284 -40.74%
-
NP to SH 2,560 8,070 4,874 1,028 -7,820 8,829 5,733 -41.60%
-
Tax Rate 4.89% 19.14% 4.69% 17.70% - -2.39% 4.07% -
Total Cost 47,440 47,101 43,178 42,832 42,860 39,457 35,998 20.22%
-
Net Worth 135,898 135,654 126,948 116,090 123,008 97,639 93,211 28.60%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - 808 1,037 - - - - -
Div Payout % - 10.02% 21.28% - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 135,898 135,654 126,948 116,090 123,008 97,639 93,211 28.60%
NOSH 809,499 809,249 777,872 734,285 782,000 799,998 666,660 13.83%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 4.84% 14.03% 9.73% 1.71% -24.15% 17.32% 12.80% -
ROE 1.88% 5.95% 3.84% 0.89% -6.36% 9.04% 6.15% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 6.16 6.78 6.15 5.93 4.41 7.17 8.08 -16.55%
EPS 0.32 1.02 0.63 0.14 -1.00 1.32 1.13 -56.90%
DPS 0.00 0.10 0.13 0.00 0.00 0.00 0.00 -
NAPS 0.1679 0.1678 0.1632 0.1581 0.1573 0.1466 0.1824 -5.37%
Adjusted Per Share Value based on latest NOSH - 796,451
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 3.54 3.90 3.40 3.10 2.45 3.39 2.94 13.19%
EPS 0.18 0.57 0.35 0.07 -0.56 0.63 0.41 -42.26%
DPS 0.00 0.06 0.07 0.00 0.00 0.00 0.00 -
NAPS 0.0966 0.0964 0.0903 0.0825 0.0875 0.0694 0.0663 28.55%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.215 0.25 0.26 0.235 0.25 0.205 0.265 -
P/RPS 3.49 3.69 4.23 3.96 5.66 2.86 3.28 4.22%
P/EPS 67.98 25.04 41.49 167.86 -25.00 15.46 23.62 102.46%
EY 1.47 3.99 2.41 0.60 -4.00 6.47 4.23 -50.60%
DY 0.00 0.40 0.51 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 1.49 1.59 1.49 1.59 1.40 1.45 -7.98%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 28/05/18 26/02/18 27/11/17 23/08/17 30/05/17 28/02/17 22/11/16 -
Price 0.235 0.235 0.26 0.26 0.245 0.23 0.24 -
P/RPS 3.82 3.47 4.23 4.38 5.55 3.21 2.97 18.28%
P/EPS 74.30 23.54 41.49 185.71 -24.50 17.35 21.39 129.53%
EY 1.35 4.25 2.41 0.54 -4.08 5.76 4.67 -56.31%
DY 0.00 0.43 0.51 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 1.40 1.59 1.64 1.56 1.57 1.32 4.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment