[SALUTE] QoQ Annualized Quarter Result on 30-Sep-2022 [#1]

Stock
[SALUTE] SALUTICA BERHAD
Announcement Date
25-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- -85.91%
YoY- 18.83%
Quarter Report
Latest QR
Upcoming QR
SALUTE's Result
SALUTE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 63,853 65,372 74,536 113,036 143,836 125,397 145,000 -42.20%
PBT -21,437 -22,506 -18,846 -15,920 -8,347 -14,257 -12,054 46.94%
Tax -7,095 6,136 5,666 3,680 1,763 2,738 2,246 -
NP -28,532 -16,370 -13,180 -12,240 -6,584 -11,518 -9,808 104.18%
-
NP to SH -28,532 -16,370 -13,180 -12,240 -6,584 -11,518 -9,808 104.18%
-
Tax Rate - - - - - - - -
Total Cost 92,385 81,742 87,716 125,276 150,420 136,915 154,808 -29.18%
-
Net Worth 117,987 134,207 139,924 143,439 148,267 146,785 151,782 -15.49%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 117,987 134,207 139,924 143,439 148,267 146,785 151,782 -15.49%
NOSH 426,500 426,500 426,500 426,500 426,500 426,500 426,500 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin -44.68% -25.04% -17.68% -10.83% -4.58% -9.19% -6.76% -
ROE -24.18% -12.20% -9.42% -8.53% -4.44% -7.85% -6.46% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 15.08 15.44 17.60 26.69 33.96 29.61 34.24 -42.20%
EPS -6.74 -3.87 -3.12 -2.88 -1.57 -2.76 -2.38 100.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2786 0.3169 0.3304 0.3387 0.3501 0.3466 0.3584 -15.49%
Adjusted Per Share Value based on latest NOSH - 426,500
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 14.97 15.33 17.48 26.50 33.72 29.40 34.00 -42.21%
EPS -6.69 -3.84 -3.09 -2.87 -1.54 -2.70 -2.30 104.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2766 0.3147 0.3281 0.3363 0.3476 0.3442 0.3559 -15.50%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.595 0.375 0.265 0.30 0.32 0.415 0.56 -
P/RPS 3.95 2.43 1.51 1.12 0.94 1.40 1.64 79.97%
P/EPS -8.83 -9.70 -8.51 -10.38 -20.58 -15.26 -24.18 -49.00%
EY -11.32 -10.31 -11.74 -9.63 -4.86 -6.55 -4.14 95.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.14 1.18 0.80 0.89 0.91 1.20 1.56 23.53%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 28/08/23 22/05/23 24/02/23 25/11/22 22/08/22 23/05/22 22/02/22 -
Price 0.545 0.825 0.28 0.25 0.365 0.345 0.445 -
P/RPS 3.61 5.34 1.59 0.94 1.07 1.17 1.30 97.93%
P/EPS -8.09 -21.34 -9.00 -8.65 -23.48 -12.68 -19.21 -43.90%
EY -12.36 -4.69 -11.11 -11.56 -4.26 -7.88 -5.20 78.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.96 2.60 0.85 0.74 1.04 1.00 1.24 35.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment