[DPIH] QoQ Annualized Quarter Result on 30-Nov-2023 [#2]

Stock
[DPIH] DPI HOLDINGS BERHAD
Announcement Date
17-Jan-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2024
Quarter
30-Nov-2023 [#2]
Profit Trend
QoQ- -4.65%
YoY- 255.85%
Quarter Report
Latest QR
Upcoming QR
DPIH's Result
DPIH's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Revenue 52,544 55,790 51,904 54,098 53,928 51,650 49,608 3.88%
PBT 3,388 7,284 6,806 7,576 7,568 4,140 2,410 25.36%
Tax -1,112 -2,666 -2,164 -2,538 -2,292 -1,264 -908 14.39%
NP 2,276 4,618 4,642 5,038 5,276 2,876 1,502 31.76%
-
NP to SH 2,280 4,617 4,657 5,046 5,292 2,925 1,538 29.85%
-
Tax Rate 32.82% 36.60% 31.80% 33.50% 30.29% 30.53% 37.68% -
Total Cost 50,268 51,172 47,261 49,060 48,652 48,774 48,105 2.96%
-
Net Worth 87,611 87,611 87,611 87,611 87,611 87,611 80,310 5.94%
Dividend
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Div - 730 - - - 1,095 - -
Div Payout % - 15.81% - - - 37.44% - -
Equity
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Net Worth 87,611 87,611 87,611 87,611 87,611 87,611 80,310 5.94%
NOSH 730,096 730,096 730,096 730,096 730,096 730,096 730,096 0.00%
Ratio Analysis
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
NP Margin 4.33% 8.28% 8.94% 9.31% 9.78% 5.57% 3.03% -
ROE 2.60% 5.27% 5.32% 5.76% 6.04% 3.34% 1.92% -
Per Share
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
RPS 7.20 7.64 7.11 7.41 7.39 7.07 6.79 3.96%
EPS 0.32 0.63 0.64 0.70 0.72 0.40 0.21 32.25%
DPS 0.00 0.10 0.00 0.00 0.00 0.15 0.00 -
NAPS 0.12 0.12 0.12 0.12 0.12 0.12 0.11 5.94%
Adjusted Per Share Value based on latest NOSH - 730,096
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
RPS 7.20 7.64 7.11 7.41 7.39 7.07 6.79 3.96%
EPS 0.32 0.63 0.64 0.70 0.72 0.40 0.21 32.25%
DPS 0.00 0.10 0.00 0.00 0.00 0.15 0.00 -
NAPS 0.12 0.12 0.12 0.12 0.12 0.12 0.11 5.94%
Price Multiplier on Financial Quarter End Date
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Date 30/08/24 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 -
Price 0.18 0.19 0.185 0.195 0.20 0.185 0.23 -
P/RPS 2.50 2.49 2.60 2.63 2.71 2.62 3.38 -18.13%
P/EPS 57.64 30.05 29.00 28.21 27.59 46.18 109.13 -34.53%
EY 1.73 3.33 3.45 3.54 3.62 2.17 0.92 52.05%
DY 0.00 0.53 0.00 0.00 0.00 0.81 0.00 -
P/NAPS 1.50 1.58 1.54 1.63 1.67 1.54 2.09 -19.75%
Price Multiplier on Announcement Date
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Date 28/10/24 25/07/24 25/04/24 17/01/24 27/10/23 27/07/23 11/04/23 -
Price 0.17 0.21 0.18 0.19 0.195 0.18 0.20 -
P/RPS 2.36 2.75 2.53 2.56 2.64 2.54 2.94 -13.56%
P/EPS 54.44 33.21 28.22 27.49 26.90 44.93 94.90 -30.84%
EY 1.84 3.01 3.54 3.64 3.72 2.23 1.05 45.10%
DY 0.00 0.48 0.00 0.00 0.00 0.83 0.00 -
P/NAPS 1.42 1.75 1.50 1.58 1.63 1.50 1.82 -15.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment