[EIB] QoQ Annualized Quarter Result on 31-Dec-2023 [#4]

Stock
[EIB] ECOSCIENCE INTERNATIONAL BERHAD
Announcement Date
27-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- -157.49%
YoY- -6.51%
Quarter Report
Latest QR
Upcoming QR
EIB's Result
EIB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 149,580 181,884 155,563 162,625 150,524 180,604 94,388 35.96%
PBT -14,122 -17,264 -8,486 -3,548 1,520 -900 -10,959 18.43%
Tax 2,912 4,264 -1,515 -336 -1,114 -352 1,569 51.08%
NP -11,210 -13,000 -10,001 -3,884 406 -1,252 -9,390 12.54%
-
NP to SH -11,210 -13,000 -10,001 -3,884 406 -1,252 -9,390 12.54%
-
Tax Rate - - - - 73.29% - - -
Total Cost 160,790 194,884 165,564 166,509 150,118 181,856 103,778 33.93%
-
Net Worth 71,059 74,800 72,952 71,399 74,799 71,399 71,399 -0.31%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 71,059 74,800 72,952 71,399 74,799 71,399 71,399 -0.31%
NOSH 374,000 374,000 374,000 340,000 340,000 340,000 340,000 6.56%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -7.49% -7.15% -6.43% -2.39% 0.27% -0.69% -9.95% -
ROE -15.78% -17.38% -13.71% -5.44% 0.54% -1.75% -13.15% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 39.99 48.63 42.65 47.83 44.27 53.12 27.76 27.58%
EPS -3.00 -3.48 -2.89 -1.15 0.12 -0.36 -3.18 -3.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.20 0.20 0.21 0.22 0.21 0.21 -6.46%
Adjusted Per Share Value based on latest NOSH - 374,000
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 39.99 48.63 41.59 43.48 40.25 48.29 25.24 35.94%
EPS -3.00 -3.48 -2.67 -1.04 0.11 -0.33 -2.51 12.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.20 0.1951 0.1909 0.20 0.1909 0.1909 -0.31%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.325 0.36 0.37 0.44 0.39 0.46 0.50 -
P/RPS 0.81 0.74 0.87 0.92 0.88 0.87 1.80 -41.30%
P/EPS -10.84 -10.36 -13.49 -38.52 326.60 -124.92 -18.10 -28.97%
EY -9.22 -9.66 -7.41 -2.60 0.31 -0.80 -5.52 40.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.71 1.80 1.85 2.10 1.77 2.19 2.38 -19.79%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 21/08/24 28/05/24 27/02/24 24/11/23 25/08/23 26/05/23 28/02/23 -
Price 0.295 0.335 0.31 0.415 0.435 0.405 0.465 -
P/RPS 0.74 0.69 0.73 0.87 0.98 0.76 1.68 -42.13%
P/EPS -9.84 -9.64 -11.31 -36.33 364.29 -109.98 -16.84 -30.12%
EY -10.16 -10.38 -8.84 -2.75 0.27 -0.91 -5.94 43.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 1.68 1.55 1.98 1.98 1.93 2.21 -21.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment