[EIB] QoQ Annualized Quarter Result on 30-Sep-2024 [#3]

Stock
[EIB] ECOSCIENCE INTERNATIONAL BERHAD
Announcement Date
22-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- -164.06%
YoY- -662.14%
Quarter Report
Latest QR
Upcoming QR
EIB's Result
EIB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 136,820 149,580 181,884 155,563 162,625 150,524 180,604 -16.85%
PBT -31,481 -14,122 -17,264 -8,486 -3,548 1,520 -900 962.65%
Tax 1,880 2,912 4,264 -1,515 -336 -1,114 -352 -
NP -29,601 -11,210 -13,000 -10,001 -3,884 406 -1,252 719.02%
-
NP to SH -29,601 -11,210 -13,000 -10,001 -3,884 406 -1,252 719.02%
-
Tax Rate - - - - - 73.29% - -
Total Cost 166,421 160,790 194,884 165,564 166,509 150,118 181,856 -5.72%
-
Net Worth 52,325 71,059 74,800 72,952 71,399 74,799 71,399 -18.66%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 52,325 71,059 74,800 72,952 71,399 74,799 71,399 -18.66%
NOSH 373,754 374,000 374,000 374,000 340,000 340,000 340,000 6.49%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -21.64% -7.49% -7.15% -6.43% -2.39% 0.27% -0.69% -
ROE -56.57% -15.78% -17.38% -13.71% -5.44% 0.54% -1.75% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 36.61 39.99 48.63 42.65 47.83 44.27 53.12 -21.92%
EPS -7.92 -3.00 -3.48 -2.89 -1.15 0.12 -0.36 680.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.19 0.20 0.20 0.21 0.22 0.21 -23.62%
Adjusted Per Share Value based on latest NOSH - 373,783
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 36.60 40.02 48.66 41.62 43.51 40.27 48.32 -16.86%
EPS -7.92 -3.00 -3.48 -2.68 -1.04 0.11 -0.33 727.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.1901 0.2001 0.1952 0.191 0.2001 0.191 -18.65%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.30 0.325 0.36 0.37 0.44 0.39 0.46 -
P/RPS 0.82 0.81 0.74 0.87 0.92 0.88 0.87 -3.85%
P/EPS -3.79 -10.84 -10.36 -13.49 -38.52 326.60 -124.92 -90.21%
EY -26.40 -9.22 -9.66 -7.41 -2.60 0.31 -0.80 922.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.14 1.71 1.80 1.85 2.10 1.77 2.19 -1.52%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 22/11/24 21/08/24 28/05/24 27/02/24 24/11/23 25/08/23 26/05/23 -
Price 0.285 0.295 0.335 0.31 0.415 0.435 0.405 -
P/RPS 0.78 0.74 0.69 0.73 0.87 0.98 0.76 1.74%
P/EPS -3.60 -9.84 -9.64 -11.31 -36.33 364.29 -109.98 -89.70%
EY -27.79 -10.16 -10.38 -8.84 -2.75 0.27 -0.91 870.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.04 1.55 1.68 1.55 1.98 1.98 1.93 3.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment