[SSF] QoQ Annualized Quarter Result on 31-Oct-2023 [#2]

Announcement Date
26-Dec-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2024
Quarter
31-Oct-2023 [#2]
Profit Trend
QoQ- -118.8%
YoY--%
View:
Show?
Annualized Quarter Result
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Revenue 128,104 158,899 144,446 141,256 157,220 0 0 -
PBT 7,292 11,399 4,176 74 14,652 0 0 -
Tax -2,296 -4,213 -2,858 -2,064 -4,068 0 0 -
NP 4,996 7,186 1,317 -1,990 10,584 0 0 -
-
NP to SH 4,996 7,186 1,317 -1,990 10,584 0 0 -
-
Tax Rate 31.49% 36.96% 68.44% 2,789.19% 27.76% - - -
Total Cost 123,108 151,713 143,129 143,246 146,636 0 0 -
-
Net Worth 167,999 167,999 160,000 128,695 113,999 0 0 -
Dividend
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Div 16,000 4,000 5,333 - - - - -
Div Payout % 320.26% 55.66% 404.86% - - - - -
Equity
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Net Worth 167,999 167,999 160,000 128,695 113,999 0 0 -
NOSH 800,000 800,000 800,000 800,000 600,000 0 0 -
Ratio Analysis
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
NP Margin 3.90% 4.52% 0.91% -1.41% 6.73% 0.00% 0.00% -
ROE 2.97% 4.28% 0.82% -1.55% 9.28% 0.00% 0.00% -
Per Share
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
RPS 16.01 19.86 18.06 21.95 26.20 0.00 0.00 -
EPS 0.64 1.01 0.20 -0.32 1.76 0.00 0.00 -
DPS 2.00 0.50 0.67 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.21 0.20 0.20 0.19 0.19 0.00 -
Adjusted Per Share Value based on latest NOSH - 800,000
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
RPS 16.01 19.86 18.06 17.66 19.65 0.00 0.00 -
EPS 0.64 1.01 0.20 -0.25 1.32 0.00 0.00 -
DPS 2.00 0.50 0.67 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.21 0.20 0.1609 0.1425 0.19 0.00 -
Price Multiplier on Financial Quarter End Date
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Date 31/07/24 30/04/24 31/01/24 31/10/23 - - - -
Price 0.375 0.285 0.33 0.225 0.00 0.00 0.00 -
P/RPS 2.34 1.43 1.83 1.02 0.00 0.00 0.00 -
P/EPS 60.05 31.73 200.40 -72.76 0.00 0.00 0.00 -
EY 1.67 3.15 0.50 -1.37 0.00 0.00 0.00 -
DY 5.33 1.75 2.02 0.00 0.00 0.00 0.00 -
P/NAPS 1.79 1.36 1.65 1.13 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Date 19/09/24 27/06/24 26/03/24 26/12/23 11/10/23 - - -
Price 0.35 0.365 0.28 0.25 0.00 0.00 0.00 -
P/RPS 2.19 1.84 1.55 1.14 0.00 0.00 0.00 -
P/EPS 56.04 40.63 170.04 -80.84 0.00 0.00 0.00 -
EY 1.78 2.46 0.59 -1.24 0.00 0.00 0.00 -
DY 5.71 1.37 2.38 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 1.74 1.40 1.25 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment