[MINOX] QoQ Annualized Quarter Result on 31-Dec-2023 [#4]

Stock
[MINOX] MINOX INTERNATIONAL GROUP BERHAD
Announcement Date
27-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- -50.57%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MINOX's Result
MINOX's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 45,236 38,678 33,260 49,217 52,846 52,164 0 -
PBT 5,752 2,068 316 7,616 11,709 10,246 0 -
Tax -2,161 -896 -80 -3,277 -3,169 -2,142 0 -
NP 3,590 1,172 236 4,339 8,540 8,104 0 -
-
NP to SH 3,489 1,232 60 4,099 8,293 8,012 0 -
-
Tax Rate 37.57% 43.33% 25.32% 43.03% 27.06% 20.91% - -
Total Cost 41,645 37,506 33,024 44,878 44,306 44,060 0 -
-
Net Worth 72,000 72,000 72,000 72,313 56,699 56,699 0 -
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 2,400 3,600 7,200 - - - - -
Div Payout % 68.78% 292.21% 12,000.00% - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 72,000 72,000 72,000 72,313 56,699 56,699 0 -
NOSH 360,000 360,000 360,000 360,000 270,000 270,000 0 -
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 7.94% 3.03% 0.71% 8.82% 16.16% 15.54% 0.00% -
ROE 4.85% 1.71% 0.08% 5.67% 14.63% 14.13% 0.00% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 12.57 10.74 9.24 14.29 19.57 19.32 0.00 -
EPS 0.93 0.40 0.00 1.40 3.07 3.00 0.00 -
DPS 0.67 1.00 2.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.20 0.20 0.21 0.21 0.21 0.00 -
Adjusted Per Share Value based on latest NOSH - 360,000
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 12.57 10.74 9.24 13.67 14.68 14.49 0.00 -
EPS 0.93 0.40 0.00 1.14 2.30 2.23 0.00 -
DPS 0.67 1.00 2.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.20 0.20 0.2009 0.1575 0.1575 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 - - - -
Price 0.245 0.24 0.26 0.275 0.00 0.00 0.00 -
P/RPS 1.95 2.23 2.81 1.92 0.00 0.00 0.00 -
P/EPS 25.28 70.13 1,560.00 23.10 0.00 0.00 0.00 -
EY 3.96 1.43 0.06 4.33 0.00 0.00 0.00 -
DY 2.72 4.17 7.69 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 1.20 1.30 1.31 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 22/11/24 27/08/24 24/05/24 27/02/24 23/11/23 10/10/23 - -
Price 0.285 0.245 0.255 0.25 0.295 0.00 0.00 -
P/RPS 2.27 2.28 2.76 1.75 1.51 0.00 0.00 -
P/EPS 29.40 71.59 1,530.00 21.00 9.60 0.00 0.00 -
EY 3.40 1.40 0.07 4.76 10.41 0.00 0.00 -
DY 2.34 4.08 7.84 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 1.23 1.28 1.19 1.40 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment