[CLOUD] QoQ Annualized Quarter Result on 30-Sep-2016 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Sep-2016 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/18 30/09/17 31/03/17 30/09/16 CAGR
Revenue 77,275 54,794 69,592 40,228 54.58%
PBT 5,140 310 5,317 -7,522 -
Tax 88 -40 -92 86 1.54%
NP 5,228 270 5,225 -7,436 -
-
NP to SH 5,228 270 5,225 -7,436 -
-
Tax Rate -1.71% 12.90% 1.73% - -
Total Cost 72,047 54,524 64,367 47,664 31.74%
-
Net Worth 41,244 35,201 30,696 0 -
Dividend
31/03/18 30/09/17 31/03/17 30/09/16 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/18 30/09/17 31/03/17 30/09/16 CAGR
Net Worth 41,244 35,201 30,696 0 -
NOSH 775,267 775,267 725,694 729,019 4.18%
Ratio Analysis
31/03/18 30/09/17 31/03/17 30/09/16 CAGR
NP Margin 6.77% 0.49% 7.51% -18.48% -
ROE 12.68% 0.77% 17.02% 0.00% -
Per Share
31/03/18 30/09/17 31/03/17 30/09/16 CAGR
RPS 9.97 7.55 9.59 5.52 48.36%
EPS 0.70 0.04 0.72 -1.02 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0532 0.0485 0.0423 0.00 -
Adjusted Per Share Value based on latest NOSH - 729,019
31/03/18 30/09/17 31/03/17 30/09/16 CAGR
RPS 9.30 6.59 8.37 4.84 54.61%
EPS 0.63 0.03 0.63 -0.89 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0496 0.0424 0.0369 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/18 30/09/17 31/03/17 30/09/16 CAGR
Date 30/03/18 25/09/17 - - -
Price 0.35 0.00 0.00 0.00 -
P/RPS 3.51 0.00 0.00 0.00 -
P/EPS 51.90 0.00 0.00 0.00 -
EY 1.93 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 6.58 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/18 30/09/17 31/03/17 30/09/16 CAGR
Date 31/05/18 08/12/17 - - -
Price 0.35 0.21 0.00 0.00 -
P/RPS 3.51 2.78 0.00 0.00 -
P/EPS 51.90 564.52 0.00 0.00 -
EY 1.93 0.18 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 6.58 4.33 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment